Af Gruppen ASA
OSE:AFG

Watchlist Manager
Af Gruppen ASA Logo
Af Gruppen ASA
OSE:AFG
Watchlist
Price: 184.2 NOK -1.29% Market Closed
Market Cap: 20.3B NOK

Relative Value

The Relative Value of one AFG stock under the Base Case scenario is 217.93 NOK. Compared to the current market price of 184.2 NOK, Af Gruppen ASA is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFG Relative Value
Base Case
217.93 NOK
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.6
vs History
34
vs Industry
14
Median 3Y
21.5
Median 5Y
18.9
Industry
16.2
Forward
18.7
vs History
55
vs Industry
35
Median 3Y
8.3
Median 5Y
9.1
Industry
9.1
vs History
38
vs Industry
23
Median 3Y
13.7
Median 5Y
13.7
Industry
14.9
vs History
0
vs Industry
3
Median 3Y
6.2
Median 5Y
6.4
Industry
1.3
vs History
11
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
25
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
5.5
vs History
25
vs Industry
29
Median 3Y
9.5
Median 5Y
9.2
Industry
9.9
Forward
8.5
vs History
38
vs Industry
18
Median 3Y
15.2
Median 5Y
13.8
Industry
12.7
Forward
12.3
vs History
55
vs Industry
37
Median 3Y
8.5
Median 5Y
9.1
Industry
10.5
vs History
58
vs Industry
35
Median 3Y
8.7
Median 5Y
9.8
Industry
12.8
vs History
41
vs Industry
14
Median 3Y
2.3
Median 5Y
2.6
Industry
0.9

Multiples Across Competitors

AFG Competitors Multiples
Af Gruppen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Af Gruppen ASA
OSE:AFG
20.1B NOK 0.7 20.4 9.6 14.7
FR
Vinci SA
PAR:DG
66.9B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.6B USD 2.4 63.5 29.1 45.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.1 21.5 25.4
IN
Larsen and Toubro Ltd
F:LTO
52B EUR 2.1 33.9 21.4 25.2
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.8 51.2
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.4 12.2 34.7 51.1
US
Comfort Systems USA Inc
NYSE:FIX
33.5B USD 4 40 26.2 29.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25B EUR 0.7 29.3 12.9 19
US
EMCOR Group Inc
NYSE:EME
27.2B USD 1.7 24 15.6 17.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Af Gruppen ASA
OSE:AFG
Average EV/EBITDA: 20.3
9.6
17%
0.6
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
18%
1.2
NL
Ferrovial SE
AEX:FER
34.8
10%
3.5
ES
Ferrovial SA
MAD:FER
34.7
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
26.2
25%
1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.9
4%
3.2
US
EMCOR Group Inc
NYSE:EME
15.6
11%
1.4