Airthings ASA
OSE:AIRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Airthings ASA
OSE:AIRX
|
NO |
|
Quidel Corp
NASDAQ:QDEL
|
US |
|
M
|
Majuba Hill Copper Corp
CNSX:JUBA
|
CA |
|
Infrastrutture Wireless Italiane SpA
MIL:INW
|
IT |
|
VAMA Industries Ltd
BSE:512175
|
IN |
|
Jinhui Liquor Co Ltd
SSE:603919
|
CN |
|
Human Holdings Co Ltd
TSE:2415
|
JP |
Income Statement
Earnings Waterfall
Airthings ASA
Income Statement
Airthings ASA
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
21
+8%
|
21
+2%
|
22
+5%
|
26
+17%
|
30
+17%
|
34
+12%
|
36
+8%
|
36
-2%
|
37
+3%
|
35
-3%
|
35
-1%
|
36
+2%
|
36
+0%
|
37
+2%
|
37
+2%
|
39
+3%
|
39
0%
|
38
0%
|
38
-1%
|
37
-3%
|
34
-9%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(6)
|
(10)
|
(9)
|
(10)
|
(11)
|
(18)
|
(14)
|
(14)
|
(15)
|
(19)
|
(15)
|
(15)
|
(14)
|
(18)
|
(14)
|
(15)
|
(15)
|
(20)
|
(17)
|
(17)
|
(15)
|
|
| Gross Profit |
14
N/A
|
14
+5%
|
10
-27%
|
13
+28%
|
16
+18%
|
19
+17%
|
16
-13%
|
22
+38%
|
21
-4%
|
21
+1%
|
16
-26%
|
20
+28%
|
21
+3%
|
21
+1%
|
19
-12%
|
23
+23%
|
24
+4%
|
24
-2%
|
18
-22%
|
22
+17%
|
20
-5%
|
19
-8%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(16)
|
(17)
|
(15)
|
(21)
|
(24)
|
(26)
|
(25)
|
(32)
|
(35)
|
(35)
|
(29)
|
(35)
|
(31)
|
(31)
|
(27)
|
(30)
|
(30)
|
(31)
|
(28)
|
(36)
|
(36)
|
(36)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(12)
|
(10)
|
(12)
|
(13)
|
(20)
|
(16)
|
(18)
|
(17)
|
(22)
|
(16)
|
(16)
|
(16)
|
(20)
|
(15)
|
(14)
|
(15)
|
(21)
|
(14)
|
(14)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(9)
|
(9)
|
(2)
|
(9)
|
(11)
|
(11)
|
(4)
|
(15)
|
(16)
|
(17)
|
(5)
|
(16)
|
(14)
|
(14)
|
(6)
|
(14)
|
(14)
|
(14)
|
(6)
|
(19)
|
(20)
|
(20)
|
|
| Operating Income |
(3)
N/A
|
(3)
-4%
|
(5)
-77%
|
(7)
-57%
|
(8)
-15%
|
(8)
+5%
|
(9)
-18%
|
(10)
-9%
|
(14)
-35%
|
(14)
+2%
|
(13)
+3%
|
(14)
-9%
|
(10)
+29%
|
(10)
+2%
|
(8)
+17%
|
(7)
+16%
|
(6)
+12%
|
(7)
-11%
|
(10)
-46%
|
(14)
-42%
|
(15)
-8%
|
(17)
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
2
|
1
|
2
|
1
|
(0)
|
0
|
1
|
(0)
|
0
|
2
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-7%
|
(6)
-162%
|
(8)
-36%
|
(9)
-12%
|
(9)
+6%
|
(9)
-5%
|
(10)
-11%
|
(14)
-36%
|
(13)
+8%
|
(14)
-6%
|
(12)
+11%
|
(9)
+24%
|
(10)
-11%
|
(8)
+22%
|
(6)
+20%
|
(6)
+5%
|
(8)
-23%
|
(12)
-59%
|
(14)
-20%
|
(16)
-9%
|
(18)
-13%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
(6)
|
(6)
|
(9)
|
(9)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(4)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(11)
|
(10)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(18)
|
(20)
|
(25)
|
(27)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-9%
|
(4)
-115%
|
(7)
-59%
|
(8)
-16%
|
(7)
+9%
|
(7)
-5%
|
(7)
+2%
|
(9)
-33%
|
(9)
+8%
|
(11)
-22%
|
(10)
+10%
|
(7)
+24%
|
(8)
-10%
|
(6)
+22%
|
(5)
+21%
|
(5)
+3%
|
(6)
-27%
|
(18)
-189%
|
(20)
-15%
|
(25)
-22%
|
(27)
-9%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.04
+33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.09
-200%
|
-0.1
-11%
|
-0.13
-30%
|
-0.14
-8%
|
|