Airthings ASA
OSE:AIRX

Watchlist Manager
Airthings ASA Logo
Airthings ASA
OSE:AIRX
Watchlist
Price: 0.102 NOK -3.32%
Market Cap: 127.4m NOK

Intrinsic Value

The intrinsic value of one AIRX stock under the Base Case scenario is 1.494 NOK. Compared to the current market price of 0.102 NOK, Airthings ASA is Undervalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIRX Intrinsic Value
1.494 NOK
Undervaluation 93%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare AIRX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AIRX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airthings ASA

Current Assets 26.6m
Cash & Short-Term Investments 2.7m
Receivables 10.2m
Other Current Assets 13.7m
Non-Current Assets 4.8m
PP&E 1.2m
Intangibles 3.6m
Other Non-Current Assets 36k
Current Liabilities 11.9m
Accounts Payable 6m
Other Current Liabilities 5.8m
Non-Current Liabilities 1.8m
Long-Term Debt 1.8m
Efficiency

Free Cash Flow Analysis
Airthings ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Airthings ASA

Revenue
33.9m USD
Cost of Revenue
-15m USD
Gross Profit
18.9m USD
Operating Expenses
-35.9m USD
Operating Income
-17m USD
Other Expenses
-10.1m USD
Net Income
-27.1m USD
Fundamental Scores

AIRX Profitability Score
Profitability Due Diligence

Airthings ASA's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
15/100
Profitability
Score

Airthings ASA's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

AIRX Solvency Score
Solvency Due Diligence

Airthings ASA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Airthings ASA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIRX Price Targets Summary
Airthings ASA

There are no price targets for AIRX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Airthings ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for AIRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y