Aker Solutions ASA
OSE:AKSO

Watchlist Manager
Aker Solutions ASA Logo
Aker Solutions ASA
OSE:AKSO
Watchlist
Price: 37.18 NOK -0.54%
Market Cap: 18.3B NOK

Relative Value

The Relative Value of one AKSO stock under the Base Case scenario is 46.48 NOK. Compared to the current market price of 37.18 NOK, Aker Solutions ASA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKSO Relative Value
Base Case
46.48 NOK
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
2
Forward
0.3
vs History
41
vs Industry
30
Median 3Y
5.1
Median 5Y
3.8
Industry
16.6
Forward
6.1
vs History
4
vs Industry
24
Median 3Y
2.4
Median 5Y
2.5
Industry
10.1
vs History
4
vs Industry
14
Median 3Y
8
Median 5Y
4.9
Industry
13.6
vs History
0
vs Industry
34
Median 3Y
1
Median 5Y
0.8
Industry
1.6
vs History
57
vs Industry
78
Median 3Y
0.1
Median 5Y
0.2
Industry
3.1
Forward
0.3
vs History
vs Industry
74
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
50
vs Industry
28
Median 3Y
2.3
Median 5Y
2.9
Industry
10.8
Forward
3
vs History
66
vs Industry
27
Median 3Y
2.8
Median 5Y
6
Industry
12.8
Forward
4
vs History
23
vs Industry
24
Median 3Y
1.6
Median 5Y
2.3
Industry
11.3
vs History
14
vs Industry
18
Median 3Y
1.9
Median 5Y
2.1
Industry
12
vs History
0
vs Industry
57
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

AKSO Competitors Multiples
Aker Solutions ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker Solutions ASA
OSE:AKSO
17.9B NOK 0.2 4.6 2.9 2.9
US
Schlumberger NV
NYSE:SLB
48.8B USD 1.4 11.7 6.2 8.7
US
Baker Hughes Co
NASDAQ:BKR
38.6B USD 1.4 13.3 9.6 13
US
Halliburton Co
NYSE:HAL
19.3B USD 0.9 9.2 5.1 6.6
LU
Tenaris SA
MIL:TEN
17B EUR 1.6 10.8 6 7.7
UK
TechnipFMC PLC
NYSE:FTI
14.8B USD 1.6 17.9 9.6 13.1
FR
Technip Energies NV
PAR:TE
6B EUR 0.6 10.3 5.3 5.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
43B CNY 0.8 11.5 7.2 7.2
UK
Subsea 7 SA
OSE:SUBC
56.1B NOK 0.8 29.2 5.3 12.6
IT
Saipem SpA
MIL:SPM
4.8B EUR 0.3 12.3 2.9 5.5
US
Nov Inc
NYSE:NOV
5.2B USD 0.6 8.8 4.9 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Aker Solutions ASA
OSE:AKSO
Average EV/EBITDA: 5.9
2.9
-8%
N/A
US
Schlumberger NV
NYSE:SLB
6.2
3%
2.1
US
B
Baker Hughes Co
NASDAQ:BKR
9.6
6%
1.6
US
Halliburton Co
NYSE:HAL
5.1
-1%
N/A
LU
Tenaris SA
MIL:TEN
6
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.6
15%
0.6
FR
Technip Energies NV
PAR:TE
5.3
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.2
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.3
15%
0.4
IT
Saipem SpA
MIL:SPM
2.9
13%
0.2
US
Nov Inc
NYSE:NOV
4.9
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Aker Solutions ASA
OSE:AKSO
Average EV/EBIT: 8.1
2.9
-11%
N/A
US
Schlumberger NV
NYSE:SLB
8.7
5%
1.7
US
B
Baker Hughes Co
NASDAQ:BKR
13
7%
1.9
US
Halliburton Co
NYSE:HAL
6.6
-2%
N/A
LU
Tenaris SA
MIL:TEN
7.7
-5%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.1
19%
0.7
FR
Technip Energies NV
PAR:TE
5.3
14%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.2
11%
0.7
UK
Subsea 7 SA
OSE:SUBC
12.6
28%
0.5
IT
Saipem SpA
MIL:SPM
5.5
19%
0.3
US
Nov Inc
NYSE:NOV
6.8
-2%
N/A