Archer Ltd
OSE:ARCH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Archer Ltd
OSE:ARCH
|
BM |
|
S
|
Skymark Airlines Inc
TSE:9204
|
JP |
|
Duolun Technology Corp Ltd
SSE:603528
|
CN |
|
AGFA Gevaert NV
LSE:0MFU
|
BE |
|
Yondoshi Holdings Inc
TSE:8008
|
JP |
|
Suzhou Weizhixiang Food Co Ltd
SSE:605089
|
CN |
|
D'Ieteren Group NV
XBRU:DIE
|
BE |
|
Wilhelmina International Inc
NASDAQ:WHLM
|
US |
|
Sichuan Etrol Technologies Co Ltd
SZSE:300370
|
CN |
|
Auscann Group Holdings Ltd
ASX:AC8
|
AU |
|
Shenzhen Fluence Technology PLC
SZSE:300647
|
CN |
|
Gajah Tunggal Tbk PT
IDX:GJTL
|
ID |
|
W
|
Win Hanverky Holdings Ltd
HKEX:3322
|
HK |
|
R
|
RemSense Technologies Ltd
ASX:REM
|
AU |
|
CloudMD Software & Services Inc
XTSX:DOC
|
CA |
|
Falco Resources Ltd
XTSX:FPC
|
CA |
Cash Flow Statement
Cash Flow Statement
Archer Ltd
| Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(8)
|
(19)
|
(31)
|
23
|
(89)
|
27
|
18
|
(369)
|
(299)
|
(52)
|
(70)
|
247
|
(143)
|
29
|
43
|
81
|
419
|
(6)
|
(43)
|
(109)
|
(359)
|
(372)
|
(370)
|
(360)
|
(166)
|
(160)
|
(2)
|
34
|
61
|
88
|
(33)
|
(19)
|
(53)
|
(56)
|
(45)
|
(109)
|
(48)
|
(93)
|
(51)
|
(6)
|
(8)
|
42
|
(2)
|
1
|
(15)
|
(7)
|
(28)
|
(19)
|
10
|
(22)
|
(19)
|
(20)
|
(28)
|
(21)
|
(4)
|
1
|
(25)
|
(43)
|
(43)
|
(40)
|
|
| Depreciation & Amortization |
2
|
8
|
14
|
46
|
83
|
125
|
31
|
45
|
16
|
58
|
(10)
|
(21)
|
7
|
(46)
|
(3)
|
(6)
|
(12)
|
(10)
|
(18)
|
(35)
|
2
|
79
|
78
|
77
|
21
|
73
|
70
|
68
|
66
|
64
|
63
|
61
|
59
|
56
|
54
|
52
|
50
|
50
|
49
|
49
|
49
|
48
|
48
|
50
|
51
|
54
|
55
|
53
|
52
|
50
|
47
|
47
|
48
|
50
|
52
|
56
|
58
|
70
|
66
|
66
|
67
|
|
| Change in Deffered Taxes |
1
|
6
|
(2)
|
(1)
|
3
|
(21)
|
1
|
(5)
|
(22)
|
7
|
(9)
|
6
|
21
|
1
|
11
|
(2)
|
(4)
|
4
|
(1)
|
(4)
|
(1)
|
(1)
|
1
|
7
|
5
|
(7)
|
(10)
|
(16)
|
(20)
|
0
|
(6)
|
(21)
|
(23)
|
0
|
(31)
|
(9)
|
(6)
|
0
|
(3)
|
(2)
|
(4)
|
9
|
9
|
9
|
17
|
5
|
7
|
7
|
8
|
7
|
5
|
5
|
1
|
0
|
(0)
|
1
|
3
|
6
|
(1)
|
(4)
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(15)
|
6
|
29
|
33
|
(5)
|
107
|
(40)
|
(29)
|
377
|
206
|
31
|
31
|
(321)
|
146
|
(23)
|
(17)
|
(27)
|
(347)
|
62
|
82
|
21
|
335
|
281
|
256
|
317
|
80
|
79
|
(55)
|
(70)
|
(110)
|
(129)
|
6
|
13
|
50
|
66
|
51
|
109
|
56
|
68
|
36
|
10
|
(8)
|
(33)
|
(3)
|
(29)
|
5
|
(4)
|
(6)
|
(1)
|
(21)
|
8
|
22
|
13
|
21
|
13
|
8
|
5
|
(4)
|
43
|
50
|
52
|
|
| Cash Taxes Paid |
(3)
|
(5)
|
7
|
17
|
18
|
19
|
0
|
6
|
4
|
14
|
(8)
|
(21)
|
(23)
|
(25)
|
(1)
|
4
|
1
|
(4)
|
(1)
|
7
|
5
|
16
|
15
|
10
|
11
|
11
|
10
|
6
|
6
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
5
|
5
|
5
|
6
|
3
|
3
|
4
|
5
|
39
|
39
|
39
|
39
|
7
|
7
|
8
|
9
|
5
|
6
|
4
|
6
|
9
|
8
|
12
|
11
|
|
| Cash Interest Paid |
2
|
4
|
10
|
19
|
32
|
40
|
12
|
22
|
13
|
16
|
(10)
|
(11)
|
(14)
|
(18)
|
(4)
|
(7)
|
(8)
|
(12)
|
0
|
1
|
(0)
|
40
|
42
|
39
|
48
|
47
|
45
|
46
|
34
|
40
|
41
|
42
|
48
|
41
|
41
|
41
|
41
|
40
|
39
|
37
|
34
|
32
|
31
|
30
|
29
|
276
|
276
|
277
|
277
|
33
|
41
|
38
|
32
|
49
|
45
|
60
|
70
|
56
|
66
|
49
|
62
|
|
| Change in Working Capital |
14
|
21
|
(49)
|
(76)
|
(107)
|
(80)
|
32
|
113
|
77
|
106
|
(6)
|
(60)
|
(7)
|
(55)
|
44
|
15
|
36
|
(0)
|
(49)
|
(5)
|
20
|
(15)
|
39
|
53
|
34
|
54
|
44
|
5
|
(12)
|
(2)
|
(13)
|
(8)
|
(9)
|
(16)
|
(12)
|
(14)
|
(25)
|
(5)
|
20
|
33
|
47
|
29
|
2
|
(11)
|
(10)
|
5
|
(3)
|
23
|
33
|
(4)
|
43
|
11
|
(1)
|
13
|
(4)
|
3
|
16
|
111
|
11
|
(11)
|
(32)
|
|
| Cash from Operating Activities |
(7)
N/A
|
33
N/A
|
(27)
N/A
|
(28)
-3%
|
(3)
+91%
|
41
N/A
|
51
+25%
|
142
+178%
|
79
-45%
|
77
-2%
|
(46)
N/A
|
(115)
-153%
|
(53)
+54%
|
(97)
-83%
|
57
N/A
|
33
-42%
|
73
+120%
|
66
-9%
|
(12)
N/A
|
(4)
+64%
|
(67)
-1 430%
|
39
N/A
|
26
-33%
|
23
-14%
|
16
-28%
|
34
+108%
|
22
-35%
|
(1)
N/A
|
(1)
-100%
|
13
N/A
|
16
+22%
|
19
+15%
|
33
+77%
|
37
+11%
|
44
+18%
|
57
+31%
|
43
-24%
|
54
+25%
|
48
-11%
|
70
+46%
|
101
+44%
|
70
-30%
|
68
-3%
|
43
-37%
|
29
-32%
|
53
+80%
|
48
-9%
|
50
+3%
|
73
+46%
|
42
-43%
|
80
+94%
|
65
-19%
|
41
-38%
|
56
+37%
|
40
-29%
|
63
+58%
|
82
+30%
|
171
+109%
|
75
-56%
|
58
-24%
|
46
-20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
3
|
(7)
|
(15)
|
(39)
|
(86)
|
(138)
|
(56)
|
(118)
|
(96)
|
(100)
|
24
|
91
|
105
|
149
|
(10)
|
(17)
|
(79)
|
(139)
|
(3)
|
17
|
74
|
(89)
|
(29)
|
(18)
|
6
|
(7)
|
(5)
|
(8)
|
(8)
|
(13)
|
(15)
|
(16)
|
(19)
|
(25)
|
(24)
|
(25)
|
(35)
|
(42)
|
(46)
|
(46)
|
(32)
|
(32)
|
(30)
|
(28)
|
(38)
|
(34)
|
(32)
|
(32)
|
(27)
|
(30)
|
(37)
|
(39)
|
(45)
|
(53)
|
(52)
|
(61)
|
(69)
|
(62)
|
(64)
|
(62)
|
(57)
|
|
| Other Items |
(79)
|
(164)
|
(18)
|
(11)
|
(603)
|
(527)
|
27
|
26
|
678
|
705
|
(9)
|
220
|
232
|
230
|
0
|
(231)
|
(221)
|
(236)
|
4
|
5
|
8
|
0
|
(16)
|
(13)
|
(28)
|
(19)
|
(12)
|
(14)
|
(13)
|
(7)
|
(14)
|
(8)
|
17
|
23
|
33
|
34
|
4
|
2
|
4
|
1
|
2
|
1
|
(1)
|
(10)
|
(9)
|
(9)
|
(15)
|
(4)
|
(4)
|
(13)
|
(16)
|
(20)
|
(7)
|
4
|
13
|
9
|
(6)
|
(61)
|
(58)
|
(50)
|
(50)
|
|
| Cash from Investing Activities |
(75)
N/A
|
(171)
-127%
|
(33)
+81%
|
(49)
-50%
|
(689)
-1 299%
|
(665)
+4%
|
(28)
+96%
|
(92)
-225%
|
583
N/A
|
605
+4%
|
15
-98%
|
311
+2 045%
|
338
+9%
|
378
+12%
|
(10)
N/A
|
(248)
-2 401%
|
(301)
-21%
|
(374)
-25%
|
1
N/A
|
21
+1 658%
|
82
+290%
|
(89)
N/A
|
(45)
+50%
|
(31)
+31%
|
(22)
+29%
|
(25)
-17%
|
(17)
+33%
|
(22)
-26%
|
(21)
+2%
|
(20)
+6%
|
(29)
-47%
|
(24)
+18%
|
(2)
+91%
|
(2)
+19%
|
9
N/A
|
9
-2%
|
(31)
N/A
|
(40)
-28%
|
(42)
-5%
|
(45)
-8%
|
(31)
+32%
|
(32)
-3%
|
(30)
+4%
|
(38)
-25%
|
(47)
-23%
|
(43)
+9%
|
(47)
-11%
|
(36)
+24%
|
(31)
+13%
|
(44)
-40%
|
(54)
-23%
|
(60)
-11%
|
(53)
+12%
|
(49)
+8%
|
(40)
+19%
|
(53)
-33%
|
(75)
-42%
|
(123)
-65%
|
(122)
+1%
|
(112)
+8%
|
(107)
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
301
|
289
|
2
|
3
|
(54)
|
(41)
|
(2)
|
(3)
|
(247)
|
(247)
|
248
|
248
|
248
|
248
|
(248)
|
(248)
|
(248)
|
(248)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
103
|
103
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
101
|
101
|
101
|
3
|
0
|
0
|
51
|
0
|
0
|
73
|
|
| Net Issuance of Debt |
(21)
|
(20)
|
(7)
|
(60)
|
401
|
399
|
50
|
151
|
(223)
|
(275)
|
(231)
|
(499)
|
(596)
|
(553)
|
211
|
429
|
485
|
530
|
10
|
3
|
5
|
34
|
25
|
20
|
3
|
13
|
(44)
|
(36)
|
(73)
|
(72)
|
(36)
|
(44)
|
(48)
|
(56)
|
(58)
|
(36)
|
(4)
|
7
|
82
|
(8)
|
(25)
|
(29)
|
(106)
|
(22)
|
(8)
|
6
|
62
|
49
|
46
|
37
|
(19)
|
(124)
|
(112)
|
(133)
|
(130)
|
(18)
|
(27)
|
(10)
|
42
|
26
|
16
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
3
|
5
|
0
|
2
|
2
|
2
|
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
0
|
(4)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(4)
|
(4)
|
(0)
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(12)
|
(12)
|
0
|
(7)
|
0
|
(56)
|
(32)
|
(37)
|
(34)
|
|
| Cash from Financing Activities |
280
N/A
|
268
-4%
|
(5)
N/A
|
(57)
-968%
|
347
N/A
|
358
+3%
|
47
-87%
|
146
+209%
|
(474)
N/A
|
(526)
-11%
|
16
N/A
|
(254)
N/A
|
(351)
-38%
|
(308)
+12%
|
(37)
+88%
|
184
N/A
|
241
+31%
|
283
+17%
|
12
-96%
|
5
-55%
|
7
+40%
|
33
+351%
|
22
-34%
|
16
-26%
|
(1)
N/A
|
11
N/A
|
53
+391%
|
62
+19%
|
23
-63%
|
23
+0%
|
(38)
N/A
|
(47)
-24%
|
(49)
-4%
|
(56)
-16%
|
(58)
-3%
|
(36)
+37%
|
(4)
+90%
|
7
N/A
|
84
+1 064%
|
(12)
N/A
|
(30)
-151%
|
(29)
+2%
|
(108)
-273%
|
(18)
+84%
|
(4)
+77%
|
6
N/A
|
62
+956%
|
49
-21%
|
46
-5%
|
37
-20%
|
79
+113%
|
(28)
N/A
|
(23)
+18%
|
(44)
-92%
|
(139)
-218%
|
(25)
+82%
|
(27)
-9%
|
(14)
+47%
|
64
N/A
|
42
-34%
|
55
+32%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(17)
|
(1)
|
(2)
|
(3)
|
29
|
(4)
|
3
|
(2)
|
(16)
|
2
|
(2)
|
(1)
|
(2)
|
(3)
|
0
|
4
|
6
|
14
|
6
|
(1)
|
2
|
8
|
(9)
|
(6)
|
(21)
|
(13)
|
(2)
|
(0)
|
26
|
15
|
13
|
7
|
(9)
|
(15)
|
(14)
|
(12)
|
(17)
|
(9)
|
(15)
|
(9)
|
(5)
|
0
|
6
|
4
|
3
|
(4)
|
(1)
|
(10)
|
(16)
|
(8)
|
(12)
|
(4)
|
2
|
(1)
|
(2)
|
(0)
|
2
|
(8)
|
1
|
5
|
3
|
|
| Net Change in Cash |
181
N/A
|
129
-29%
|
(68)
N/A
|
(137)
-103%
|
(316)
-130%
|
(270)
+15%
|
73
N/A
|
195
+167%
|
171
-12%
|
158
-8%
|
(17)
N/A
|
(59)
-244%
|
(68)
-15%
|
(30)
+57%
|
11
N/A
|
(26)
N/A
|
20
N/A
|
(12)
N/A
|
6
N/A
|
21
+231%
|
24
+18%
|
(8)
N/A
|
(5)
+37%
|
2
N/A
|
(27)
N/A
|
7
N/A
|
56
+724%
|
40
-29%
|
27
-32%
|
32
+16%
|
(37)
N/A
|
(45)
-21%
|
(26)
+42%
|
(36)
-38%
|
(19)
+49%
|
18
N/A
|
(9)
N/A
|
13
N/A
|
75
+498%
|
4
-94%
|
36
+718%
|
10
-74%
|
(65)
N/A
|
(9)
+86%
|
(18)
-103%
|
12
N/A
|
62
+420%
|
53
-15%
|
72
+37%
|
28
-62%
|
94
+241%
|
(26)
N/A
|
(33)
-25%
|
(37)
-15%
|
(140)
-275%
|
(15)
+89%
|
(18)
-20%
|
25
N/A
|
18
-27%
|
(8)
N/A
|
(3)
+60%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
26
N/A
|
(42)
N/A
|
(67)
-59%
|
(89)
-32%
|
(97)
-10%
|
(4)
+96%
|
24
N/A
|
(17)
N/A
|
(23)
-35%
|
(22)
+4%
|
(24)
-9%
|
52
N/A
|
52
-2%
|
47
-8%
|
16
-66%
|
(7)
N/A
|
(73)
-1 006%
|
(15)
+80%
|
12
N/A
|
7
-43%
|
(49)
N/A
|
(2)
+96%
|
5
N/A
|
23
+385%
|
28
+21%
|
17
-38%
|
(8)
N/A
|
(9)
-11%
|
1
N/A
|
1
+33%
|
3
+158%
|
14
+358%
|
12
-13%
|
20
+57%
|
32
+65%
|
8
-74%
|
13
+52%
|
2
-82%
|
24
+930%
|
68
+189%
|
38
-44%
|
39
+1%
|
15
-61%
|
(9)
N/A
|
19
N/A
|
16
-16%
|
17
+7%
|
46
+163%
|
11
-75%
|
43
+285%
|
26
-40%
|
(5)
N/A
|
3
N/A
|
(12)
N/A
|
1
N/A
|
13
+900%
|
109
+735%
|
12
-89%
|
(5)
N/A
|
(11)
-137%
|
|