Archer Ltd
OSE:ARCH

Watchlist Manager
Archer Ltd Logo
Archer Ltd
OSE:ARCH
Watchlist
Price: 25.55 NOK 0.99% Market Closed
Market Cap: kr2.5B

Income Statement

Earnings Waterfall
Archer Ltd

Income Statement
Archer Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2008 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
26
17
14
12
15
15
15
22
26
35
46
46
39
40
40
54
55
52
52
50
49
47
46
46
46
48
50
53
54
59
63
0
46
10
21
31
42
43
42
42
42
0
34
8
15
23
29
29
30
30
35
38
45
51
65
68
67
69
63
62
63
62
Revenue
639
N/A
650
+2%
939
+44%
916
-2%
1 070
+17%
915
-15%
632
-31%
719
+14%
857
+19%
1 165
+36%
1 497
+28%
1 855
+24%
2 130
+15%
2 144
+1%
2 055
-4%
2 539
+24%
2 021
-20%
2 024
+0%
2 041
+1%
2 062
+1%
2 104
+2%
2 758
+31%
2 655
-4%
2 546
-4%
2 314
-9%
1 459
-37%
1 321
-9%
1 154
-13%
1 052
-9%
945
-10%
884
-6%
847
-4%
847
+0%
1 065
+26%
879
-18%
1 092
+24%
890
-19%
897
+1%
908
+1%
922
+2%
929
+1%
897
-3%
824
-8%
1 037
+26%
836
-19%
1 078
+29%
936
-13%
942
+1%
960
+2%
958
0%
970
+1%
1 018
+5%
1 066
+5%
1 129
+6%
1 169
+4%
1 211
+4%
1 225
+1%
1 258
+3%
1 301
+3%
1 335
+3%
1 375
+3%
1 379
+0%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(122)
0
0
0
(146)
0
0
0
(189)
(101)
(143)
(193)
(197)
(196)
(207)
(201)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
814
N/A
0
N/A
0
N/A
0
N/A
824
N/A
0
N/A
0
N/A
0
N/A
981
N/A
513
-48%
779
+52%
1 064
+37%
1 104
+4%
1 139
+3%
1 168
+3%
1 178
+1%
Operating Income
Operating Expenses
(585)
(594)
(854)
(831)
(971)
(827)
(571)
(655)
(797)
(1 090)
(1 404)
(1 744)
(2 032)
(2 077)
(2 047)
(2 543)
(2 068)
(2 067)
(2 056)
(2 062)
(2 074)
(2 665)
(2 531)
(2 379)
(2 176)
(1 384)
(1 288)
(1 165)
(1 072)
(972)
(907)
(856)
(855)
(1 075)
(887)
(1 092)
(873)
(867)
(865)
(876)
(885)
(859)
(797)
(1 001)
(809)
(1 044)
(783)
(917)
(935)
(929)
(788)
(970)
(1 008)
(1 064)
(914)
(1 040)
(1 012)
(993)
(1 030)
(1 067)
(1 091)
(1 099)
Selling, General & Administrative
0
(6)
(17)
(23)
(24)
(17)
(13)
(25)
(47)
(64)
(81)
(92)
(97)
(90)
(84)
(103)
(78)
(67)
(61)
(62)
(63)
(115)
(117)
(113)
(108)
(66)
(55)
(55)
(50)
(45)
(39)
(38)
(32)
(40)
(27)
(35)
(36)
(42)
(46)
(52)
(52)
(49)
(44)
(56)
(45)
(54)
(46)
(45)
(43)
(45)
(47)
(49)
(52)
(55)
(58)
(60)
(60)
(57)
(53)
(53)
(57)
(61)
Depreciation & Amortization
(19)
(21)
(30)
(30)
(36)
(31)
(22)
(23)
(36)
(69)
(107)
(147)
(167)
(164)
(156)
(196)
(159)
(162)
(161)
(158)
(155)
(166)
(146)
(128)
(112)
(78)
(79)
(78)
(77)
(74)
(73)
(68)
(64)
(79)
(61)
(75)
(56)
(54)
(52)
(50)
(50)
(49)
(48)
(60)
(50)
(63)
(54)
(55)
(53)
(52)
(50)
(47)
(47)
(48)
(50)
(52)
(56)
(58)
(62)
(66)
(66)
(67)
Other Operating Expenses
(566)
(567)
(807)
(778)
(911)
(778)
(536)
(607)
(713)
(957)
(1 216)
(1 505)
(1 768)
(1 823)
(1 808)
(2 244)
(1 831)
(1 837)
(1 833)
(1 841)
(1 856)
(2 385)
(2 268)
(2 138)
(1 956)
(1 240)
(1 153)
(1 032)
(944)
(853)
(796)
(750)
(759)
(957)
(798)
(982)
(782)
(771)
(767)
(774)
(782)
(762)
(705)
(885)
(714)
(927)
(682)
(817)
(839)
(832)
(692)
(874)
(909)
(961)
(806)
(928)
(897)
(878)
(916)
(949)
(968)
(972)
Operating Income
54
N/A
56
+3%
85
+52%
85
0%
99
+17%
88
-11%
61
-31%
64
+5%
61
-4%
76
+24%
92
+22%
111
+20%
98
-12%
67
-31%
8
-89%
(4)
N/A
(47)
-1 083%
(42)
+11%
(14)
+66%
(0)
+99%
30
N/A
93
+215%
123
+33%
167
+35%
138
-17%
75
-46%
34
-55%
(10)
N/A
(19)
-84%
(27)
-43%
(24)
+14%
(9)
+62%
(8)
+9%
(10)
-22%
(8)
+20%
1
N/A
17
+1 744%
30
+82%
44
+44%
46
+5%
44
-4%
38
-14%
28
-27%
36
+32%
27
-26%
34
+27%
31
-9%
25
-19%
25
+0%
29
+13%
37
+27%
48
+31%
58
+22%
65
+11%
67
+3%
70
+5%
70
-1%
71
+3%
73
+3%
72
-1%
77
+7%
80
+3%
Pre-Tax Income
Interest Income Expense
(22)
(18)
(23)
(21)
(27)
(19)
(29)
(35)
(49)
(71)
(26)
(40)
(26)
(55)
(40)
(62)
(55)
(63)
(73)
(58)
(57)
(135)
(134)
(161)
(155)
(96)
(103)
(82)
(91)
(82)
(118)
(104)
(49)
(47)
(42)
(48)
(87)
(102)
(86)
(147)
(92)
(121)
(55)
(62)
(21)
(31)
(34)
(14)
(32)
(29)
(14)
(52)
(54)
(63)
(80)
(78)
(68)
(63)
(75)
(56)
(51)
(55)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(5)
(5)
(5)
(127)
(117)
(410)
(289)
(289)
(293)
0
(424)
(424)
(426)
(423)
(22)
(17)
(17)
(19)
(46)
(56)
(56)
(68)
(18)
111
119
119
(2)
(3)
(1)
(1)
(1)
(1)
(1)
(9)
34
(11)
9
9
(4)
3
(9)
(10)
2
(4)
(4)
(5)
(2)
(0)
(3)
1
(2)
(40)
(47)
(50)
Total Other Income
(6)
(1)
(6)
(1)
(1)
(5)
(2)
(1)
(1)
(4)
(2)
(7)
(6)
(5)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
42
1
(1)
0
(44)
(4)
(10)
(10)
(11)
(2)
(4)
(8)
(6)
1
(1)
4
2
(1)
0
(2)
41
(2)
50
(2)
(6)
0
(13)
(4)
1
(1)
(2)
(7)
(8)
(7)
(6)
3
(0)
(7)
(12)
(14)
(11)
Pre-Tax Income
27
N/A
37
+38%
56
+53%
62
+11%
72
+16%
65
-10%
31
-53%
28
-10%
6
-78%
(4)
N/A
59
N/A
(63)
N/A
(51)
+18%
(403)
-690%
(321)
+20%
(355)
-11%
(396)
-11%
(107)
+73%
(512)
-379%
(483)
+6%
(455)
+6%
(424)
+7%
(31)
+93%
(12)
+61%
(33)
-171%
(84)
-154%
(120)
-42%
(158)
-32%
(176)
-12%
(189)
-7%
(162)
+15%
(7)
+96%
53
N/A
56
+5%
(52)
N/A
(51)
+3%
(68)
-34%
(71)
-5%
(45)
+37%
(101)
-127%
(51)
+49%
(52)
-1%
4
N/A
13
+215%
14
+5%
6
-56%
(7)
N/A
1
N/A
(20)
N/A
(9)
+55%
23
N/A
(10)
N/A
(7)
+36%
(10)
-53%
(22)
-120%
(15)
+34%
2
N/A
10
+560%
(11)
N/A
(35)
-233%
(35)
+2%
(36)
-4%
Net Income
Tax Provision
(5)
(9)
(15)
(16)
(19)
(17)
(13)
(15)
(13)
(14)
(22)
(15)
(11)
3
(6)
(7)
(4)
(12)
3
1
(4)
(9)
(26)
(26)
(15)
(6)
(4)
(3)
(9)
(11)
(1)
7
10
12
22
27
15
15
(0)
(7)
4
1
(12)
(14)
(16)
(18)
(8)
(8)
(8)
(10)
(13)
(12)
(12)
(10)
(6)
(6)
(5)
(8)
(15)
(8)
(8)
(3)
Income from Continuing Operations
22
28
41
46
53
47
18
12
(7)
(18)
37
(77)
(62)
(400)
(327)
(362)
(400)
(118)
(509)
(482)
(459)
(433)
(57)
(38)
(48)
(91)
(123)
(161)
(185)
(200)
(163)
0
63
68
(30)
(23)
(53)
(56)
(45)
(109)
(48)
(51)
(8)
(2)
(2)
(12)
(15)
(7)
(28)
(19)
10
(22)
(19)
(20)
(28)
(21)
(4)
2
(25)
(43)
(43)
(39)
Income to Minority Interest
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(2)
(4)
Net Income (Common)
23
N/A
28
+25%
42
+48%
46
+11%
54
+16%
48
-11%
18
-63%
12
-30%
(7)
N/A
(18)
-156%
37
N/A
(77)
N/A
(59)
+23%
(446)
-656%
(376)
+16%
(413)
-10%
(446)
-8%
(129)
+71%
(519)
-303%
(490)
+5%
(475)
+3%
(457)
+4%
(119)
+74%
(126)
-5%
(162)
-29%
(209)
-29%
(359)
-72%
(372)
-4%
(370)
+1%
(360)
+3%
(166)
+54%
(2)
+99%
61
N/A
66
+7%
(33)
N/A
(26)
+21%
(53)
-107%
(56)
-6%
(45)
+19%
(109)
-141%
(48)
+56%
(51)
-6%
(8)
+85%
(1)
+81%
(2)
-36%
(12)
-511%
(15)
-28%
(7)
+53%
(28)
-301%
(20)
+31%
10
N/A
(22)
N/A
(19)
+15%
(20)
-7%
(28)
-39%
(21)
+25%
(4)
+82%
1
N/A
(26)
N/A
(44)
-72%
(44)
0%
(44)
+2%
EPS (Diluted)
1.04
N/A
1.28
+23%
1.89
+48%
2.09
+11%
2.39
+14%
2.15
-10%
0.54
-75%
0.25
-54%
-0.13
N/A
-0.27
-108%
0.54
N/A
-1.06
N/A
-0.79
+25%
-6.07
-668%
-5.11
+16%
-4.49
+12%
-3.84
+14%
-1.1
+71%
-4.47
-306%
-4.22
+6%
-4.09
+3%
-3.94
+4%
-1.02
+74%
-1.08
-6%
-1.39
-29%
-1.8
-29%
-6.02
-234%
-3.2
+47%
-3.17
+1%
-3.08
+3%
-2.77
+10%
-0.01
+100%
0.48
N/A
0.22
-54%
-0.11
N/A
-0.09
+18%
-0.36
-300%
-0.21
+42%
-0.17
+19%
-0.39
-129%
-0.32
+18%
-0.18
+44%
-0.03
+83%
0
N/A
0
N/A
-0.03
N/A
-1.28
-4 167%
-0.01
+99%
-0.04
-300%
-0.05
-25%
0.84
N/A
-0.06
N/A
-0.01
+83%
-0.01
N/A
-0.55
-5 400%
-0.32
+42%
-0.05
+84%
0.02
N/A
-0.37
N/A
-0.5
-35%
-0.51
-2%
-0.47
+8%