Arribatec Group ASA
OSE:ARR
Balance Sheet
Balance Sheet Decomposition
Arribatec Group ASA
Arribatec Group ASA
Balance Sheet
Arribatec Group ASA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
53
|
3
|
12
|
1
|
3
|
188
|
40
|
13
|
39
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
13
|
0
|
11
|
|
| Cash Equivalents |
53
|
3
|
12
|
1
|
3
|
188
|
0
|
0
|
39
|
0
|
|
| Short-Term Investments |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
5
|
10
|
7
|
1
|
67
|
111
|
106
|
117
|
103
|
|
| Accounts Receivables |
0
|
1
|
3
|
5
|
1
|
45
|
108
|
104
|
115
|
102
|
|
| Other Receivables |
0
|
4
|
7
|
2
|
0
|
22
|
2
|
1
|
2
|
1
|
|
| Inventory |
0
|
1
|
7
|
6
|
1
|
0
|
3
|
4
|
2
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
3
|
24
|
45
|
23
|
21
|
|
| Total Current Assets |
76
|
10
|
29
|
14
|
6
|
258
|
178
|
168
|
169
|
144
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
24
|
38
|
48
|
35
|
32
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
48
|
35
|
32
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
19
|
20
|
|
| Intangible Assets |
0
|
0
|
4
|
4
|
0
|
31
|
111
|
77
|
68
|
53
|
|
| Goodwill |
0
|
0
|
8
|
8
|
0
|
94
|
205
|
205
|
206
|
184
|
|
| Long-Term Investments |
459
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
20
|
18
|
23
|
30
|
|
| Other Assets |
0
|
0
|
8
|
8
|
0
|
94
|
205
|
205
|
206
|
184
|
|
| Total Assets |
536
N/A
|
10
-98%
|
41
+317%
|
25
-39%
|
6
-76%
|
411
+6 625%
|
552
+34%
|
515
-7%
|
502
-3%
|
442
-12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
8
|
9
|
6
|
3
|
24
|
21
|
32
|
40
|
52
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
0
|
31
|
32
|
65
|
66
|
|
| Short-Term Debt |
0
|
11
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
8
|
7
|
7
|
0
|
7
|
12
|
17
|
39
|
52
|
|
| Other Current Liabilities |
26
|
6
|
7
|
6
|
4
|
47
|
84
|
81
|
45
|
42
|
|
| Total Current Liabilities |
26
|
34
|
24
|
23
|
8
|
78
|
149
|
162
|
189
|
212
|
|
| Long-Term Debt |
0
|
1
|
1
|
0
|
0
|
17
|
47
|
46
|
30
|
21
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
11
|
8
|
6
|
|
| Minority Interest |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
15
|
12
|
14
|
|
| Total Liabilities |
26
N/A
|
33
+27%
|
25
-25%
|
23
-9%
|
8
-64%
|
95
+1 066%
|
236
+148%
|
233
-1%
|
239
+2%
|
253
+6%
|
|
| Equity | |||||||||||
| Common Stock |
53
|
12
|
25
|
31
|
16
|
117
|
164
|
193
|
195
|
195
|
|
| Retained Earnings |
0
|
130
|
200
|
243
|
242
|
0
|
0
|
0
|
0
|
0
|
|
| Additional Paid In Capital |
86
|
95
|
191
|
214
|
224
|
195
|
197
|
216
|
214
|
221
|
|
| Other Equity |
370
|
0
|
0
|
0
|
0
|
5
|
44
|
127
|
146
|
226
|
|
| Total Equity |
510
N/A
|
23
N/A
|
17
N/A
|
3
-83%
|
2
N/A
|
316
N/A
|
317
+0%
|
282
-11%
|
262
-7%
|
189
-28%
|
|
| Total Liabilities & Equity |
536
N/A
|
10
-98%
|
41
+317%
|
25
-39%
|
6
-76%
|
411
+6 625%
|
552
+34%
|
515
-7%
|
502
-3%
|
442
-12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
17
|
23
|
27
|
27
|
48
|
|