Aurora Eiendom AS
OSE:AURA
Balance Sheet
Balance Sheet Decomposition
Aurora Eiendom AS
Aurora Eiendom AS
Balance Sheet
Aurora Eiendom AS
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
289
|
327
|
179
|
119
|
|
| Cash Equivalents |
289
|
327
|
179
|
119
|
|
| Total Receivables |
12
|
20
|
26
|
21
|
|
| Accounts Receivables |
12
|
20
|
26
|
21
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
26
|
78
|
28
|
|
| Total Current Assets |
304
|
373
|
239
|
168
|
|
| Note Receivable |
1
|
7
|
11
|
12
|
|
| Long-Term Investments |
5 313
|
8 949
|
8 562
|
8 721
|
|
| Other Long-Term Assets |
4
|
144
|
141
|
182
|
|
| Total Assets |
5 623
N/A
|
9 473
+68%
|
8 953
-5%
|
9 083
+1%
|
|
| Liabilities | |||||
| Accounts Payable |
16
|
23
|
40
|
39
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
131
|
361
|
3 187
|
430
|
|
| Other Current Liabilities |
69
|
134
|
133
|
123
|
|
| Total Current Liabilities |
216
|
517
|
3 360
|
592
|
|
| Long-Term Debt |
2 536
|
4 647
|
1 533
|
4 198
|
|
| Deferred Income Tax |
170
|
250
|
175
|
211
|
|
| Other Liabilities |
13
|
16
|
9
|
2
|
|
| Total Liabilities |
2 936
N/A
|
5 431
+85%
|
5 077
-7%
|
5 003
-1%
|
|
| Equity | |||||
| Common Stock |
1 541
|
2 322
|
2 322
|
2 322
|
|
| Retained Earnings |
653
|
1 016
|
850
|
1 054
|
|
| Additional Paid In Capital |
493
|
704
|
704
|
704
|
|
| Total Equity |
2 687
N/A
|
4 042
+50%
|
3 876
-4%
|
4 080
+5%
|
|
| Total Liabilities & Equity |
5 623
N/A
|
9 473
+68%
|
8 953
-5%
|
9 083
+1%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
21
|
31
|
31
|
31
|
|