A

AutoStore Holdings Ltd
OSE:AUTO

Watchlist Manager
AutoStore Holdings Ltd
OSE:AUTO
Watchlist
Price: 12.09 NOK 2.37%
Market Cap: 41.5B NOK

Relative Value

The Relative Value of one AUTO stock under the Base Case scenario is hidden NOK. Compared to the current market price of 12.09 NOK, AutoStore Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
13
Median 3Y
7.5
Median 5Y
8.4
Industry
1.8
Forward
7.7
vs History
22
vs Industry
31
Median 3Y
24.8
Median 5Y
23.1
Industry
22.7
Forward
40
vs History
37
vs Industry
26
Median 3Y
34.9
Median 5Y
36.3
Industry
15.3
vs History
5
vs Industry
11
Median 3Y
78.6
Median 5Y
60.8
Industry
21.9
vs History
69
vs Industry
31
Median 3Y
3.3
Median 5Y
4
Industry
2.1
vs History
56
vs Industry
11
Median 3Y
7.8
Median 5Y
8.7
Industry
1.9
Forward
8.1
vs History
60
vs Industry
36
Median 3Y
10.9
Median 5Y
12.8
Industry
6.8
vs History
52
vs Industry
38
Median 3Y
16.7
Median 5Y
20.2
Industry
13.1
Forward
19.6
vs History
30
vs Industry
38
Median 3Y
16
Median 5Y
16.3
Industry
17.6
Forward
26
vs History
35
vs Industry
24
Median 3Y
36.9
Median 5Y
38.4
Industry
15.6
vs History
26
vs Industry
14
Median 3Y
59.2
Median 5Y
63.4
Industry
19.4
vs History
66
vs Industry
29
Median 3Y
2.4
Median 5Y
2.9
Industry
1.5

Multiples Across Competitors

AUTO Competitors Multiples
AutoStore Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
AutoStore Holdings Ltd
OSE:AUTO
40.1B NOK 7.6 50.1 20.1 28.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.8B USD 5.5 30.4 22.8 27.6
SE
Atlas Copco AB
STO:ATCO A
813B SEK 4.7 29.5 18.8 23.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
US
Illinois Tool Works Inc
NYSE:ITW
71.5B USD 4.5 23.6 17.4 19.1
SE
Sandvik AB
STO:SAND
378.3B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.4B EUR 2.8 33 19.1 23.8
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
AutoStore Holdings Ltd
OSE:AUTO
Average EV/EBITDA: 15 637
20.1
3%
6.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
AutoStore Holdings Ltd
OSE:AUTO
Average EV/EBIT: 19 127.9
28.1
3%
9.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.7
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.1
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A