B

Bergen Carbon Solutions AS
OSE:BCS

Watchlist Manager
Bergen Carbon Solutions AS
OSE:BCS
Watchlist
Price: 3.97 NOK -0.5% Market Closed
Market Cap: 166.6m NOK

Cash Flow Statement

Cash Flow Statement
Bergen Carbon Solutions AS

Rotate your device to view
Cash Flow Statement
Currency: NOK
Dec-2021 Mar-2022 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(30)
(43)
(46)
(54)
(60)
(63)
(83)
(65)
(66)
(62)
(64)
(77)
(52)
Depreciation & Amortization
1
2
4
4
5
4
5
7
11
15
17
19
16
Stock-Based Compensation
0
0
0
2
0
0
0
3
0
0
1
0
0
Other Non-Cash Items
0
0
1
(0)
0
0
0
(6)
(9)
(11)
(8)
(9)
(8)
Cash Taxes Paid
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Cash Interest Paid
0
0
0
1
1
0
0
1
1
1
1
1
1
Change in Working Capital
(0)
0
0
5
5
7
6
11
10
8
2
6
5
Cash from Operating Activities
(29)
N/A
(40)
-37%
(42)
-5%
(44)
-5%
(51)
-14%
(52)
-3%
(72)
-39%
(53)
+26%
(54)
-1%
(50)
+8%
(53)
-7%
(62)
-15%
(39)
+37%
Investing Cash Flow
Capital Expenditures
(9)
(11)
(5)
(5)
(3)
(6)
(7)
(4)
(8)
(8)
(7)
(8)
(2)
Other Items
1
0
(3)
(4)
(2)
1
2
1
(1)
(1)
0
0
0
Cash from Investing Activities
(8)
N/A
(10)
-25%
(8)
+20%
(9)
-13%
(5)
+44%
(5)
-1%
(5)
-7%
(3)
+47%
(9)
-204%
(10)
-10%
(7)
+27%
(8)
-13%
(2)
+73%
Financing Cash Flow
Net Issuance of Common Stock
105
347
270
242
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(2)
(3)
(2)
Other
(2)
0
(0)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
Cash from Financing Activities
104
N/A
345
+232%
269
-22%
239
-11%
(3)
N/A
(3)
+1%
(3)
N/A
(4)
-14%
(5)
-49%
(6)
-17%
(3)
+54%
(3)
-19%
(3)
+25%
Change in Cash
Net Change in Cash
67
N/A
295
+342%
219
-26%
186
-15%
(59)
N/A
(60)
-3%
(81)
-34%
(60)
+26%
(68)
-14%
(66)
+3%
(63)
+4%
(73)
-15%
(44)
+40%
Free Cash Flow
Free Cash Flow
(38)
N/A
(51)
-34%
(47)
+7%
(49)
-5%
(54)
-9%
(58)
-8%
(79)
-37%
(57)
+28%
(62)
-8%
(58)
+6%
(60)
-4%
(70)
-15%
(41)
+41%