Bewi ASA
OSE:BEWI

Watchlist Manager
Bewi ASA Logo
Bewi ASA
OSE:BEWI
Watchlist
Price: 17.08 NOK Market Closed
Market Cap: 4B NOK

Intrinsic Value

The intrinsic value of one BEWI stock under the Base Case scenario is 28.92 NOK. Compared to the current market price of 17.08 NOK, Bewi ASA is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEWI Intrinsic Value
28.92 NOK
Undervaluation 41%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Bewi ASA

What is Valuation History?
Ask AI Assistant
What other research platforms think about BEWI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BEWI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bewi ASA.

Explain Valuation
Compare BEWI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEWI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bewi ASA

Current Assets 393.2m
Cash & Short-Term Investments 34.5m
Receivables 100.7m
Other Current Assets 258m
Non-Current Assets 775.2m
Long-Term Investments 9.7m
PP&E 427.9m
Intangibles 320.9m
Other Non-Current Assets 16.7m
Current Liabilities 236.2m
Accounts Payable 52.4m
Accrued Liabilities 61.6m
Short-Term Debt 2.9m
Other Current Liabilities 119.3m
Non-Current Liabilities 593.4m
Long-Term Debt 480.6m
Other Non-Current Liabilities 112.8m
Efficiency

Free Cash Flow Analysis
Bewi ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bewi ASA

Revenue
648.1m EUR
Cost of Revenue
-236.9m EUR
Gross Profit
411.2m EUR
Operating Expenses
-415.3m EUR
Operating Income
-4.1m EUR
Other Expenses
-41.6m EUR
Net Income
-45.7m EUR
Fundamental Scores

BEWI Profitability Score
Profitability Due Diligence

Bewi ASA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
37/100
Profitability
Score

Bewi ASA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

BEWI Solvency Score
Solvency Due Diligence

Bewi ASA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
42/100
Solvency
Score

Bewi ASA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEWI Price Targets Summary
Bewi ASA

Wall Street analysts forecast BEWI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEWI is 20.4 NOK with a low forecast of 18.18 NOK and a high forecast of 23.1 NOK.

Lowest
Price Target
18.18 NOK
6% Upside
Average
Price Target
20.4 NOK
19% Upside
Highest
Price Target
23.1 NOK
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BEWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEWI stock?

The intrinsic value of one BEWI stock under the Base Case scenario is 28.92 NOK.

Is BEWI stock undervalued or overvalued?

Compared to the current market price of 17.08 NOK, Bewi ASA is Undervalued by 41%.

Back to Top