Bewi ASA
OSE:BEWI

Watchlist Manager
Bewi ASA Logo
Bewi ASA
OSE:BEWI
Watchlist
Price: 22.1 NOK 1.14% Market Closed
Market Cap: 4.2B NOK

Relative Value

The Relative Value of one BEWI stock under the Base Case scenario is 36.61 NOK. Compared to the current market price of 22.1 NOK, Bewi ASA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEWI Relative Value
Base Case
36.61 NOK
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
76
Median 3Y
0.5
Median 5Y
0.7
Industry
1.4
Forward
0.4
vs History
vs Industry
51
Median 3Y
-13.1
Median 5Y
13.7
Industry
20
Forward
26.7
vs History
94
vs Industry
63
Median 3Y
9.9
Median 5Y
10
Industry
12
vs History
vs Industry
22
Median 3Y
6.4
Median 5Y
6.4
Industry
19.9
vs History
91
vs Industry
60
Median 3Y
1.2
Median 5Y
1.7
Industry
1.5
vs History
37
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
0.8
vs History
44
vs Industry
79
Median 3Y
1.8
Median 5Y
1.8
Industry
6.6
vs History
6
vs Industry
2
Median 3Y
35.2
Median 5Y
18.5
Industry
11.9
Forward
7
vs History
6
vs Industry
2
Median 3Y
35.2
Median 5Y
21.5
Industry
16.1
Forward
15.7
vs History
93
vs Industry
44
Median 3Y
16.6
Median 5Y
15.7
Industry
13
vs History
77
vs Industry
30
Median 3Y
36.4
Median 5Y
37.2
Industry
18.4
vs History
91
vs Industry
61
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

BEWI Competitors Multiples
Bewi ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Bewi ASA
OSE:BEWI
4.2B NOK 0.5 -13.5 140.5 140.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
752.7T IDR 25.7 -662.7 -810.1 -810.1
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
US
Dow Inc
NYSE:DOW
20.4B USD 0.5 72.4 8.2 25.3
UK
LyondellBasell Industries NV
NYSE:LYB
18B USD 0.5 17.1 9 17.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
110B CNY 0.5 15.8 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.1 106.3 67.8 74.5
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.8 5.3 32.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.7B CNY 0.3 108.7 27.8 27.8
CN
Zhejiang Juhua Co Ltd
SSE:600160
74B CNY 3 30.1 24.4 24.4
P/E Multiple
Earnings Growth PEG
NO
Bewi ASA
OSE:BEWI
Average P/E: 71.3
Negative Multiple: -13.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -662.7 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -658.8 N/A N/A
US
Dow Inc
NYSE:DOW
72.4
22%
3.3
UK
LyondellBasell Industries NV
NYSE:LYB
17.1
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.8
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
106.3
35%
3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.8 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.7
N/A N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
30.1
N/A N/A