B

BW Energy Ltd
OSE:BWE

Watchlist Manager
BW Energy Ltd
OSE:BWE
Watchlist
Price: 43.35 NOK 12.89% Market Closed
Market Cap: 11.2B NOK

Intrinsic Value

The intrinsic value of one BWE stock under the Base Case scenario is 90.95 NOK. Compared to the current market price of 43.35 NOK, BW Energy Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWE Intrinsic Value
90.95 NOK
Undervaluation 52%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BW Energy Ltd

What is Valuation History?
Compare BWE to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BWE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about BW Energy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
BW Energy Ltd

Current Assets 390.7m
Cash & Short-Term Investments 192.9m
Receivables 134.3m
Other Current Assets 63.5m
Non-Current Assets 1.7B
PP&E 1.3B
Intangibles 371.1m
Other Non-Current Assets 95.4m
Efficiency

Free Cash Flow Analysis
BW Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BW Energy Ltd

Revenue
912.2m USD
Cost of Revenue
-730m USD
Gross Profit
182.2m USD
Operating Expenses
151.7m USD
Operating Income
333.9m USD
Other Expenses
-120.2m USD
Net Income
213.7m USD
Fundamental Scores

BWE Profitability Score
Profitability Due Diligence

BW Energy Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROE is Increasing
Positive ROE
ROIC is Increasing
59/100
Profitability
Score

BW Energy Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

BWE Solvency Score
Solvency Due Diligence

BW Energy Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
64/100
Solvency
Score

BW Energy Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWE Price Targets Summary
BW Energy Ltd

Wall Street analysts forecast BWE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWE is 41.14 NOK with a low forecast of 35.35 NOK and a high forecast of 47.25 NOK.

Lowest
Price Target
35.35 NOK
18% Downside
Average
Price Target
41.14 NOK
5% Downside
Highest
Price Target
47.25 NOK
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

BW Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BWE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BWE stock?

The intrinsic value of one BWE stock under the Base Case scenario is 90.95 NOK.

Is BWE stock undervalued or overvalued?

Compared to the current market price of 43.35 NOK, BW Energy Ltd is Undervalued by 52%.

Back to Top