BW Energy Ltd banner

Intrinsic Value

The intrinsic value of BW Energy Ltd (BWE) under the Base Case is 77.67 NOK per share. Compared with the current market price of 47.1 NOK, the stock appears Undervalued by 39% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 17% last year to 37% by 2033, higher than in any of the last six years. If net margin stayed at its five-year average of 18%, the estimate would be about kr57. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

BWE Intrinsic Value
kr77.67
Undervaluation 39%
Intrinsic Value
Price kr47.1
B

BWE is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor BWE
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr62.14
Get notified when the price drops into your buy zone
Intrinsic Value kr77.67
Margin of Safety 20% kr62.14
Current Price kr47.1
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BWE

Fundamental Analysis

What BW Energy Does

Energy

BW Energy Ltd is an oil and gas exploration and production company. It looks for offshore fields, develops them, and then produces crude oil for sale. The company’s main business is to turn discovered resources into producing assets rather than to run a broad downstream oil business.

Headquarters
Bermuda BM
Employees
705
IPO date
Feb 19, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
BW Energy Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BWE stock?

The intrinsic value for BW Energy Ltd (BWE) under the Base Case is 77.67 NOK.

Is BWE stock undervalued or overvalued?

Compared with the current market price of 47.1 NOK, the stock appears Undervalued by 39% .

Back to Top