B

BW Energy Ltd
OSE:BWE

Watchlist Manager
BW Energy Ltd
OSE:BWE
Watchlist
Price: 44.6 NOK 0.68% Market Closed
Market Cap: 11.5B NOK

Relative Value

The Relative Value of one BWE stock under the Base Case scenario is 86.83 NOK. Compared to the current market price of 44.6 NOK, BW Energy Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWE Relative Value
Base Case
86.83 NOK
Undervaluation 49%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
55
Median 3Y
1.3
Median 5Y
2
Industry
1.4
Forward
1.3
vs History
50
vs Industry
39
Median 3Y
5.1
Median 5Y
6.2
Industry
12.4
Forward
7.8
vs History
76
vs Industry
47
Median 3Y
3.6
Median 5Y
4.2
Industry
5.2
vs History
42
vs Industry
27
Median 3Y
6.1
Median 5Y
4.8
Industry
11.2
vs History
38
vs Industry
49
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
61
vs Industry
53
Median 3Y
1.7
Median 5Y
2.5
Industry
2.2
Forward
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
76
vs Industry
48
Median 3Y
3.8
Median 5Y
5
Industry
6.7
Forward
3.4
vs History
61
vs Industry
42
Median 3Y
5
Median 5Y
6.7
Industry
10.2
Forward
6.1
vs History
74
vs Industry
45
Median 3Y
4.9
Median 5Y
5.5
Industry
7.1
vs History
17
vs Industry
2
Median 3Y
4.9
Median 5Y
5.2
Industry
11.7
vs History
55
vs Industry
51
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

BWE Competitors Multiples
BW Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
BW Energy Ltd
OSE:BWE
11.5B NOK 1.3 6.1 3.6 5.5
US
Conocophillips
NYSE:COP
120.5B USD 2 13.7 5.7 10.8
CN
CNOOC Ltd
SSE:600938
786.2B CNY 1.9 6.4 5 5
CA
Canadian Natural Resources Ltd
TSX:CNQ
93B CAD 2.4 14 5.8 10.8
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.7 75.3 89.7
US
EOG Resources Inc
NYSE:EOG
57.1B USD 2.5 10.3 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.3B USD 2.8 10.1 5.6 10.4
US
EQT Corp
NYSE:EQT
31.9B USD 4 17.9 7.6 15.1
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.4 4.9 6.6