B

BW Ideol AS
OSE:BWIDL

Watchlist Manager
BW Ideol AS
OSE:BWIDL
Watchlist
Price: 11.8 NOK Market Closed
Market Cap: 371.8m NOK

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BWIDL.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWIDL Intrinsic Value
Not Available
Base Case Scenario
Compare BWIDL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BWIDL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
BW Ideol AS

Balance Sheet Decomposition
BW Ideol AS

Current Assets 7.2m
Cash & Short-Term Investments 5.6m
Receivables 1.7m
Non-Current Assets 113m
Long-Term Investments 17m
PP&E 8.7m
Intangibles 81.1m
Other Non-Current Assets 6.2m
Current Liabilities 4.8m
Accounts Payable 2.9m
Other Current Liabilities 1.9m
Non-Current Liabilities 22.7m
Long-Term Debt 5.3m
Other Non-Current Liabilities 17.4m
Efficiency

Free Cash Flow Analysis
BW Ideol AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BW Ideol AS

Revenue
6.5m EUR
Operating Expenses
-23.4m EUR
Operating Income
-16.9m EUR
Other Expenses
49k EUR
Net Income
-16.8m EUR
Fundamental Scores

BWIDL Profitability Score
Profitability Due Diligence

BW Ideol AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

BW Ideol AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BWIDL Solvency Score
Solvency Due Diligence

BW Ideol AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

BW Ideol AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWIDL Price Targets Summary
BW Ideol AS

There are no price targets for BWIDL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWIDL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y