B

BW Ideol AS
OSE:BWIDL

Watchlist Manager
BW Ideol AS
OSE:BWIDL
Watchlist
Price: 11.8 NOK Market Closed
Market Cap: 371.8m NOK

Relative Value

There is not enough data to reliably calculate the relative value of BWIDL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWIDL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
1
Forward
4.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
16
Forward
-2.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-11.2
Industry
9.2
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
14.8
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
1.2
Forward
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11.1
Industry
10
Forward
-7.3
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
13
Forward
-2.4
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11.1
Industry
10.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.4
Industry
13.1
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

BWIDL Competitors Multiples
BW Ideol AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
BW Ideol AS
OSE:BWIDL
371.8m NOK 4.9 -1.9 -11.1 -1.9
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
B
BW Ideol AS
OSE:BWIDL
Average EV/EBITDA: 23.1
Negative Multiple: -11.1
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.8
9%
4.3
ES
Ferrovial SA
MAD:FER
38.8
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
B
BW Ideol AS
OSE:BWIDL
Average EV/EBIT: 31
Negative Multiple: -1.9
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
48.9
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
58
13%
4.5
ES
Ferrovial SA
MAD:FER
58.1
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.9
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21.2
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5