B

BW Ideol AS
OSE:BWIDL

Watchlist Manager
BW Ideol AS
OSE:BWIDL
Watchlist
Price: 11.8 NOK Market Closed
Market Cap: 371.8m NOK

Relative Value

There is not enough data to reliably calculate the relative value of BWIDL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWIDL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
1
Forward
4.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
15.9
Forward
-2.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-11.2
Industry
9.1
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
14.9
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
1.2
Forward
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11.1
Industry
10
Forward
-7.3
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
12.8
Forward
-2.3
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11.1
Industry
10.5
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.4
Industry
13
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

BWIDL Competitors Multiples
BW Ideol AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
BW Ideol AS
OSE:BWIDL
371.8m NOK 4.8 -1.9 -11.1 -1.9
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
63B USD 2.3 61.9 28.4 44.6
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.3 21 24.8
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 37.9 56.7
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.6 37.9 56.7
US
Comfort Systems USA Inc
NYSE:FIX
35.6B USD 4.3 42.5 27.9 31.4
DE
Hochtief AG
XETRA:HOT
26.7B EUR 0.7 31.3 13.7 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.9B USD 1.8 25.6 16.6 18.5
P/E Multiple
Earnings Growth PEG
NO
B
BW Ideol AS
OSE:BWIDL
Average P/E: 27.3
Negative Multiple: -1.9
N/A N/A
FR
Vinci SA
PAR:DG
14.2
8%
1.8
US
Quanta Services Inc
NYSE:PWR
61.9
33%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
33.8
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.3
21%
1.6
NL
Ferrovial SE
AEX:FER
12.6
-34%
N/A
ES
Ferrovial SA
MAD:FER
12.6
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
42.5
33%
1.3
DE
H
Hochtief AG
XETRA:HOT
31.3
15%
2.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.9
5%
1
US
EMCOR Group Inc
NYSE:EME
25.6
10%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
B
BW Ideol AS
OSE:BWIDL
Average EV/EBITDA: 22.2
Negative Multiple: -11.1
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
37.9
9%
4.2
ES
Ferrovial SA
MAD:FER
37.9
9%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
27.9
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.6
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
B
BW Ideol AS
OSE:BWIDL
Average EV/EBIT: 29.9
Negative Multiple: -1.9
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
56.7
13%
4.4
ES
Ferrovial SA
MAD:FER
56.7
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.4
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7