C

Co2 Capsol AS
OSE:CAPSL

Watchlist Manager
Co2 Capsol AS
OSE:CAPSL
Watchlist
Price: 8.88 NOK 2.07% Market Closed
Market Cap: 558.6m NOK

Intrinsic Value

The intrinsic value of one CAPSL stock under the Base Case scenario is 7.49 NOK. Compared to the current market price of 8.88 NOK, Co2 Capsol AS is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPSL Intrinsic Value
7.49 NOK
Overvaluation 16%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Co2 Capsol AS

What is Valuation History?
Compare CAPSL to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAPSL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Co2 Capsol AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Co2 Capsol AS

Current Assets 75.1m
Cash & Short-Term Investments 58.5m
Receivables 16.6m
Non-Current Assets 98.7m
PP&E 86.1m
Intangibles 12.7m
Efficiency

Free Cash Flow Analysis
Co2 Capsol AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Co2 Capsol AS

Revenue
99.6m NOK
Cost of Revenue
-23.9m NOK
Gross Profit
75.7m NOK
Operating Expenses
-113.3m NOK
Operating Income
-37.6m NOK
Other Expenses
-3.3m NOK
Net Income
-40.9m NOK
Fundamental Scores

CAPSL Profitability Score
Profitability Due Diligence

Co2 Capsol AS's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
22/100
Profitability
Score

Co2 Capsol AS's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

CAPSL Solvency Score
Solvency Due Diligence

Co2 Capsol AS's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
59/100
Solvency
Score

Co2 Capsol AS's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPSL Price Targets Summary
Co2 Capsol AS

Wall Street analysts forecast CAPSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPSL is 15.3 NOK with a low forecast of 15.15 NOK and a high forecast of 15.75 NOK.

Lowest
Price Target
15.15 NOK
71% Upside
Average
Price Target
15.3 NOK
72% Upside
Highest
Price Target
15.75 NOK
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Co2 Capsol AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CAPSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CAPSL stock?

The intrinsic value of one CAPSL stock under the Base Case scenario is 7.49 NOK.

Is CAPSL stock undervalued or overvalued?

Compared to the current market price of 8.88 NOK, Co2 Capsol AS is Overvalued by 16%.

Back to Top