C

Co2 Capsol AS
OSE:CAPSL

Watchlist Manager
Co2 Capsol AS
OSE:CAPSL
Watchlist
Price: 6.52 NOK -3.83% Market Closed
Market Cap: 430.4m NOK

Intrinsic Value

The intrinsic value of one CAPSL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 6.52 NOK, Co2 Capsol AS is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPSL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Co2 Capsol AS

Intrinsic Value History
Dive into the past to invest in the future

CAPSL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CAPSL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CAPSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CAPSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Co2 Capsol AS.

Explain Valuation
Compare CAPSL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAPSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Co2 Capsol AS

Current Assets 57.7m
Receivables 21m
Other Current Assets 36.7m
Non-Current Assets 91.1m
PP&E 78.5m
Intangibles 12.6m
Current Liabilities 43.3m
Accounts Payable 10.8m
Other Current Liabilities 32.5m
Non-Current Liabilities 24.6m
Long-Term Debt 24.6m
Efficiency

Free Cash Flow Analysis
Co2 Capsol AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Co2 Capsol AS

Revenue
99m NOK
Cost of Revenue
-29.7m NOK
Gross Profit
69.3m NOK
Operating Expenses
-107m NOK
Operating Income
-37.8m NOK
Other Expenses
-3.2m NOK
Net Income
-41m NOK
Fundamental Scores

CAPSL Profitability Score
Profitability Due Diligence

Co2 Capsol AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

Co2 Capsol AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CAPSL Solvency Score
Solvency Due Diligence

Co2 Capsol AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Co2 Capsol AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPSL Price Targets Summary
Co2 Capsol AS

Wall Street analysts forecast CAPSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPSL is 15.3 NOK with a low forecast of 15.15 NOK and a high forecast of 15.75 NOK.

Lowest
Price Target
15.15 NOK
132% Upside
Average
Price Target
15.3 NOK
135% Upside
Highest
Price Target
15.75 NOK
142% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Co2 Capsol AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CAPSL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CAPSL stock?

The intrinsic value of one CAPSL stock under the Base Case scenario is hidden NOK.

Is CAPSL stock undervalued or overvalued?

Compared to the current market price of 6.52 NOK, Co2 Capsol AS is hidden .

Back to Top