C

Co2 Capsol AS
OSE:CAPSL

Watchlist Manager
Co2 Capsol AS
OSE:CAPSL
Watchlist
Price: 10.35 NOK 0.98%
Market Cap: 651m NOK

Intrinsic Value

The intrinsic value of one CAPSL stock under the Base Case scenario is 6.76 NOK. Compared to the current market price of 10.35 NOK, Co2 Capsol AS is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPSL Intrinsic Value
6.76 NOK
Overvaluation 35%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Co2 Capsol AS

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CAPSL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CAPSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Co2 Capsol AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Co2 Capsol AS

Current Assets 102.6m
Cash & Short-Term Investments 64.4m
Receivables 38.1m
Non-Current Assets 103.2m
PP&E 90.4m
Intangibles 12.8m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Co2 Capsol AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Co2 Capsol AS

Revenue
94.2m NOK
Cost of Revenue
-21.3m NOK
Gross Profit
72.8m NOK
Operating Expenses
-102.4m NOK
Operating Income
-29.6m NOK
Other Expenses
-3.2m NOK
Net Income
-32.8m NOK
Fundamental Scores

CAPSL Profitability Score
Profitability Due Diligence

Co2 Capsol AS's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
28/100
Profitability
Score

Co2 Capsol AS's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

CAPSL Solvency Score
Solvency Due Diligence

Co2 Capsol AS's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Co2 Capsol AS's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPSL Price Targets Summary
Co2 Capsol AS

Wall Street analysts forecast CAPSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPSL is 15.3 NOK with a low forecast of 15.15 NOK and a high forecast of 15.75 NOK.

Lowest
Price Target
15.15 NOK
46% Upside
Average
Price Target
15.3 NOK
48% Upside
Highest
Price Target
15.75 NOK
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Co2 Capsol AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CAPSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CAPSL stock?

The intrinsic value of one CAPSL stock under the Base Case scenario is 6.76 NOK.

Is CAPSL stock undervalued or overvalued?

Compared to the current market price of 10.35 NOK, Co2 Capsol AS is Overvalued by 35%.

Back to Top