
ContextVision AB
OSE:CONTX

Intrinsic Value
The intrinsic value of one
CONTX
stock under the Base Case scenario is
8.46
NOK.
Compared to the current market price of 4.79 NOK,
ContextVision AB
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ContextVision AB
Fundamental Analysis


Revenue & Expenses Breakdown
ContextVision AB
Balance Sheet Decomposition
ContextVision AB
Current Assets | 102.4m |
Cash & Short-Term Investments | 70.6m |
Receivables | 29.8m |
Other Current Assets | 1.9m |
Non-Current Assets | 24m |
Long-Term Investments | 2.1m |
PP&E | 18.7m |
Intangibles | 3.1m |
Other Non-Current Assets | 1k |
Free Cash Flow Analysis
ContextVision AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
ContextVision AB
Revenue
|
122.3m
SEK
|
Cost of Revenue
|
-3.2m
SEK
|
Gross Profit
|
119.1m
SEK
|
Operating Expenses
|
-103.4m
SEK
|
Operating Income
|
15.7m
SEK
|
Other Expenses
|
-2.7m
SEK
|
Net Income
|
13m
SEK
|
CONTX Profitability Score
Profitability Due Diligence
ContextVision AB's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
ContextVision AB's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
CONTX Solvency Score
Solvency Due Diligence
ContextVision AB's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
ContextVision AB's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CONTX Price Targets Summary
ContextVision AB
According to Wall Street analysts, the average 1-year price target for
CONTX
is 5.61 NOK
with a low forecast of 5.56 NOK and a high forecast of 5.78 NOK.
Dividends
Current shareholder yield for CONTX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CONTX
stock under the Base Case scenario is
8.46
NOK.
Compared to the current market price of 4.79 NOK,
ContextVision AB
is
Undervalued by 43%.