ContextVision AB
OSE:CONTX

Watchlist Manager
ContextVision AB Logo
ContextVision AB
OSE:CONTX
Watchlist
Price: 3.93 NOK 2.88% Market Closed
Market Cap: 304.1m NOK

Relative Value

The Relative Value of one CONTX stock under the Base Case scenario is hidden NOK. Compared to the current market price of 3.93 NOK, ContextVision AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CONTX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
34
Median 3Y
3.5
Median 5Y
5.4
Industry
2.3
Forward
2.6
vs History
30
vs Industry
28
Median 3Y
18.7
Median 5Y
18.2
Industry
22.5
Forward
-355.3
vs History
55
vs Industry
26
Median 3Y
15.4
Median 5Y
24.7
Industry
14.5
vs History
41
vs Industry
26
Median 3Y
22.8
Median 5Y
40.5
Industry
21.5
vs History
98
vs Industry
17
Median 3Y
5.2
Median 5Y
9
Industry
2.2
vs History
98
vs Industry
39
Median 3Y
3
Median 5Y
5.1
Industry
2.6
Forward
2
vs History
98
vs Industry
60
Median 3Y
3.1
Median 5Y
5
Industry
5.2
vs History
66
vs Industry
33
Median 3Y
11.4
Median 5Y
12.9
Industry
11.9
Forward
10.1
vs History
39
vs Industry
32
Median 3Y
13.7
Median 5Y
16.5
Industry
16.9
Forward
266
vs History
57
vs Industry
33
Median 3Y
14
Median 5Y
20
Industry
14.7
vs History
50
vs Industry
34
Median 3Y
17
Median 5Y
38.8
Industry
18.7
vs History
98
vs Industry
9
Median 3Y
8.9
Median 5Y
11
Industry
1.9

Multiples Across Competitors

CONTX Competitors Multiples
ContextVision AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
ContextVision AB
OSE:CONTX
304.1m NOK 2.4 30.2 11.5 19.7
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.2 35.7 37.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.9 34.1 30 31.4
US
Waystar Holding Corp
NASDAQ:WAY
6B USD 5.8 54 17.8 27.9
SE
Sectra AB
STO:SECT B
52.9B SEK 24.8 90.3 -127.1 -127.1
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.2 74 99.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328.9 268.6 4 300.7
P/E Multiple
Earnings Growth PEG
SE
ContextVision AB
OSE:CONTX
Average P/E: 71.8
30.2
-9%
N/A
US
Veeva Systems Inc
NYSE:VEEV
46.2
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
32%
7.1
JP
M3 Inc
TSE:2413
36.8
16%
2.3
US
Doximity Inc
NYSE:DOCS
34.1
18%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
54
N/A N/A
SE
Sectra AB
STO:SECT B
90.3
28%
3.2
US
Inspire Medical Systems Inc
NYSE:INSP
89.2
13%
6.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
ContextVision AB
OSE:CONTX
Average EV/EBITDA: 67
11.5
-3%
N/A
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
14%
1.3
US
Doximity Inc
NYSE:DOCS
30
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
74
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
ContextVision AB
OSE:CONTX
Average EV/EBIT: 478
19.7
-10%
N/A
US
Veeva Systems Inc
NYSE:VEEV
37.2
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.4
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.4
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 300.7
N/A N/A