ContextVision AB
OSE:CONTX

Watchlist Manager
ContextVision AB Logo
ContextVision AB
OSE:CONTX
Watchlist
Price: 4.7 NOK -0.84% Market Closed
Market Cap: 363.6m NOK

Relative Value

The Relative Value of one CONTX stock under the Base Case scenario is hidden NOK. Compared to the current market price of 4.7 NOK, ContextVision AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CONTX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
34
Median 3Y
4.5
Median 5Y
5.9
Industry
2.2
Forward
2.7
vs History
30
vs Industry
28
Median 3Y
18.5
Median 5Y
18.2
Industry
21.9
Forward
10.6
vs History
73
vs Industry
26
Median 3Y
14.7
Median 5Y
28.9
Industry
14.1
vs History
57
vs Industry
26
Median 3Y
18.2
Median 5Y
29.2
Industry
19.8
vs History
96
vs Industry
17
Median 3Y
7
Median 5Y
12.4
Industry
2.1
vs History
95
vs Industry
39
Median 3Y
4
Median 5Y
5.7
Industry
2.4
Forward
2.2
vs History
95
vs Industry
60
Median 3Y
4
Median 5Y
5.9
Industry
4.9
vs History
61
vs Industry
33
Median 3Y
11.1
Median 5Y
13
Industry
11.5
Forward
10.2
vs History
39
vs Industry
32
Median 3Y
13.6
Median 5Y
16.5
Industry
15.7
Forward
144.8
vs History
77
vs Industry
33
Median 3Y
13.5
Median 5Y
27.4
Industry
14.1
vs History
69
vs Industry
34
Median 3Y
16.4
Median 5Y
29.5
Industry
17.6
vs History
96
vs Industry
9
Median 3Y
10.3
Median 5Y
12.1
Industry
1.8

Multiples Across Competitors

CONTX Competitors Multiples
ContextVision AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
ContextVision AB
OSE:CONTX
363.6m NOK 2.8 26.6 11.7 18.1
US
Veeva Systems Inc
NYSE:VEEV
46.2B USD 16.2 59.2 49.5 52.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
32B AUD 167.5 325.3 227.5 227.5
US
Doximity Inc
NYSE:DOCS
11.7B USD 20.4 52.2 44.6 46.7
JP
M3 Inc
TSE:2413
1.3T JPY 4.5 32 18.1 21.8
SE
Sectra AB
STO:SECT B
67.4B SEK 32.6 119.6 -147.5 -147.5
US
Waystar Holding Corp
NASDAQ:WAY
6.8B USD 7 260.9 23.6 50.6
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.5 56.9 58.3 68.6
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
274.1B INR 0 0 0 0
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21.8B CNY 8.3 284.7 97.8 97.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
ContextVision AB
OSE:CONTX
Average EV/EBITDA: 61.5
11.7
10%
1.2
US
Veeva Systems Inc
NYSE:VEEV
49.5
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
227.5
38%
6
US
Doximity Inc
NYSE:DOCS
44.6
21%
2.1
JP
M3 Inc
TSE:2413
18.1
13%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -147.5 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
23.6
18%
1.3
US
Inspire Medical Systems Inc
NYSE:INSP
58.3
90%
0.6
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
97.8
48%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
ContextVision AB
OSE:CONTX
Average EV/EBIT: 69.6
18.1
0%
N/A
US
Veeva Systems Inc
NYSE:VEEV
52.1
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
227.5
36%
6.3
US
Doximity Inc
NYSE:DOCS
46.7
22%
2.1
JP
M3 Inc
TSE:2413
21.8
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -147.5 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
50.6
40%
1.3
US
Inspire Medical Systems Inc
NYSE:INSP
68.6
64%
1.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
97.8
47%
2.1