C

Cyviz AS
OSE:CYVIZ

Watchlist Manager
Cyviz AS
OSE:CYVIZ
Watchlist
Price: 36.4 NOK 3.12%
Market Cap: 471.7m NOK

Intrinsic Value

The intrinsic value of one CYVIZ stock under the Base Case scenario is 85.13 NOK. Compared to the current market price of 36.4 NOK, Cyviz AS is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYVIZ Intrinsic Value
85.13 NOK
Undervaluation 57%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cyviz AS

What is Valuation History?
Compare CYVIZ to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CYVIZ?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cyviz AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyviz AS

Current Assets 246.4m
Cash & Short-Term Investments 11.9m
Receivables 198.4m
Other Current Assets 36.1m
Non-Current Assets 94.9m
PP&E 14.1m
Intangibles 67.8m
Other Non-Current Assets 13m
Efficiency

Free Cash Flow Analysis
Cyviz AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cyviz AS

Revenue
624.4m NOK
Cost of Revenue
-309m NOK
Gross Profit
315.4m NOK
Operating Expenses
-304.7m NOK
Operating Income
10.7m NOK
Other Expenses
-846k NOK
Net Income
9.9m NOK
Fundamental Scores

CYVIZ Profitability Score
Profitability Due Diligence

Cyviz AS's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
42/100
Profitability
Score

Cyviz AS's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

CYVIZ Solvency Score
Solvency Due Diligence

Cyviz AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Cyviz AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYVIZ Price Targets Summary
Cyviz AS

Wall Street analysts forecast CYVIZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYVIZ is 59.16 NOK with a low forecast of 58.58 NOK and a high forecast of 60.9 NOK.

Lowest
Price Target
58.58 NOK
61% Upside
Average
Price Target
59.16 NOK
63% Upside
Highest
Price Target
60.9 NOK
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cyviz AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CYVIZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CYVIZ stock?

The intrinsic value of one CYVIZ stock under the Base Case scenario is 85.13 NOK.

Is CYVIZ stock undervalued or overvalued?

Compared to the current market price of 36.4 NOK, Cyviz AS is Undervalued by 57%.

Back to Top