C

Cyviz AS
OSE:CYVIZ

Watchlist Manager
Cyviz AS
OSE:CYVIZ
Watchlist
Price: 36.8 NOK -0.54% Market Closed
Market Cap: 478.8m NOK

Intrinsic Value

The intrinsic value of one CYVIZ stock under the Base Case scenario is 115.59 NOK. Compared to the current market price of 36.8 NOK, Cyviz AS is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYVIZ Intrinsic Value
115.59 NOK
Undervaluation 68%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cyviz AS

What is Valuation History?
Ask AI Assistant
What other research platforms think about CYVIZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CYVIZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cyviz AS.

Explain Valuation
Compare CYVIZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CYVIZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyviz AS

Current Assets 225.2m
Receivables 179.9m
Other Current Assets 45.2m
Non-Current Assets 98.3m
PP&E 13m
Intangibles 72.3m
Other Non-Current Assets 13m
Current Liabilities 220.2m
Accounts Payable 64.7m
Accrued Liabilities 8.4m
Short-Term Debt 64.5m
Other Current Liabilities 82.6m
Non-Current Liabilities 9.9m
Long-Term Debt 4m
Other Non-Current Liabilities 5.9m
Efficiency

Free Cash Flow Analysis
Cyviz AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cyviz AS

Revenue
614.6m NOK
Cost of Revenue
-299.5m NOK
Gross Profit
315.1m NOK
Operating Expenses
-308m NOK
Operating Income
7.1m NOK
Other Expenses
-13.3m NOK
Net Income
-6.2m NOK
Fundamental Scores

CYVIZ Profitability Score
Profitability Due Diligence

Cyviz AS's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

Cyviz AS's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CYVIZ Solvency Score
Solvency Due Diligence

Cyviz AS's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Cyviz AS's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYVIZ Price Targets Summary
Cyviz AS

There are no price targets for CYVIZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Cyviz AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CYVIZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CYVIZ stock?

The intrinsic value of one CYVIZ stock under the Base Case scenario is 115.59 NOK.

Is CYVIZ stock undervalued or overvalued?

Compared to the current market price of 36.8 NOK, Cyviz AS is Undervalued by 68%.

Back to Top