Cyviz AS
OSE:CYVIZ
Intrinsic Value
The intrinsic value of one CYVIZ stock under the Base Case scenario is 85.13 NOK. Compared to the current market price of 36.4 NOK, Cyviz AS is Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cyviz AS
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Cyviz AS
Balance Sheet Decomposition
Cyviz AS
Current Assets | 246.4m |
Cash & Short-Term Investments | 11.9m |
Receivables | 198.4m |
Other Current Assets | 36.1m |
Non-Current Assets | 94.9m |
PP&E | 14.1m |
Intangibles | 67.8m |
Other Non-Current Assets | 13m |
Free Cash Flow Analysis
Cyviz AS
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Cyviz AS
Revenue
|
624.4m
NOK
|
Cost of Revenue
|
-309m
NOK
|
Gross Profit
|
315.4m
NOK
|
Operating Expenses
|
-304.7m
NOK
|
Operating Income
|
10.7m
NOK
|
Other Expenses
|
-846k
NOK
|
Net Income
|
9.9m
NOK
|
CYVIZ Profitability Score
Profitability Due Diligence
Cyviz AS's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Cyviz AS's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
CYVIZ Solvency Score
Solvency Due Diligence
Cyviz AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Cyviz AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CYVIZ Price Targets Summary
Cyviz AS
According to Wall Street analysts, the average 1-year price target for CYVIZ is 59.16 NOK with a low forecast of 58.58 NOK and a high forecast of 60.9 NOK.
Dividends
Current shareholder yield for CYVIZ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CYVIZ stock under the Base Case scenario is 85.13 NOK.
Compared to the current market price of 36.4 NOK, Cyviz AS is Undervalued by 57%.