D

Dolphin Drilling AS
OSE:DDRIL

Watchlist Manager
Dolphin Drilling AS
OSE:DDRIL
Watchlist
Price: 0.55 NOK -75.88% Market Closed
Market Cap: 160.5m NOK

Intrinsic Value

The intrinsic value of one DDRIL stock under the Base Case scenario is 5.91 NOK. Compared to the current market price of 0.55 NOK, Dolphin Drilling AS is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DDRIL Intrinsic Value
5.91 NOK
Undervaluation 91%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dolphin Drilling AS

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DDRIL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DDRIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Dolphin Drilling AS?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Dolphin Drilling AS’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about Dolphin Drilling AS
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Dolphin Drilling AS

Balance Sheet Decomposition
Dolphin Drilling AS

Current Assets 115.4m
Cash & Short-Term Investments 34.4m
Receivables 22.3m
Other Current Assets 58.7m
Non-Current Assets 121m
PP&E 100.3m
Intangibles 20.6m
Other Non-Current Assets 100k
Efficiency

Free Cash Flow Analysis
Dolphin Drilling AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dolphin Drilling AS

Revenue
93m USD
Cost of Revenue
-66.1m USD
Gross Profit
26.9m USD
Operating Expenses
-82.1m USD
Operating Income
-55.2m USD
Other Expenses
-4.4m USD
Net Income
-59.6m USD
Fundamental Scores

DDRIL Profitability Score
Profitability Due Diligence

Dolphin Drilling AS's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative Operating Income
21/100
Profitability
Score

Dolphin Drilling AS's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

DDRIL Solvency Score
Solvency Due Diligence

Dolphin Drilling AS's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
60/100
Solvency
Score

Dolphin Drilling AS's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DDRIL Price Targets Summary
Dolphin Drilling AS

Wall Street analysts forecast DDRIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DDRIL is 4.51 NOK with a low forecast of 3.23 NOK and a high forecast of 6.83 NOK.

Lowest
Price Target
3.23 NOK
488% Upside
Average
Price Target
4.51 NOK
721% Upside
Highest
Price Target
6.83 NOK
1 141% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dolphin Drilling AS
does not pay dividends
Shareholder Yield

Current shareholder yield for DDRIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DDRIL stock?

The intrinsic value of one DDRIL stock under the Base Case scenario is 5.91 NOK.

Is DDRIL stock undervalued or overvalued?

Compared to the current market price of 0.55 NOK, Dolphin Drilling AS is Undervalued by 91%.

Back to Top