D

Dolphin Drilling AS
OSE:DDRIL

Watchlist Manager
Dolphin Drilling AS
OSE:DDRIL
Watchlist
Price: 0.0096 NOK -3.03% Market Closed
Market Cap: 313.3m NOK

Intrinsic Value

The intrinsic value of one DDRIL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 0.0096 NOK, Dolphin Drilling AS is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DDRIL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare DDRIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DDRIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dolphin Drilling AS

Current Assets 96.3m
Cash & Short-Term Investments 21.8m
Receivables 16.2m
Other Current Assets 58.3m
Non-Current Assets 83.2m
PP&E 66.4m
Intangibles 16.8m
Current Liabilities 117m
Accounts Payable 30m
Accrued Liabilities 23.9m
Other Current Liabilities 63.1m
Non-Current Liabilities 50.1m
Long-Term Debt 46.5m
Other Non-Current Liabilities 3.6m
Efficiency

Free Cash Flow Analysis
Dolphin Drilling AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dolphin Drilling AS

Revenue
163.4m USD
Cost of Revenue
-141.9m USD
Gross Profit
21.5m USD
Operating Expenses
-82m USD
Operating Income
-60.5m USD
Other Expenses
-43.3m USD
Net Income
-103.9m USD
Fundamental Scores

DDRIL Profitability Score
Profitability Due Diligence

Dolphin Drilling AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

Dolphin Drilling AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DDRIL Solvency Score
Solvency Due Diligence

Dolphin Drilling AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Dolphin Drilling AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DDRIL Price Targets Summary
Dolphin Drilling AS

There are no price targets for DDRIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dolphin Drilling AS
does not pay dividends
Shareholder Yield

Current shareholder yield for DDRIL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y