D

Dolphin Drilling AS
OSE:DDRIL

Watchlist Manager
Dolphin Drilling AS
OSE:DDRIL
Watchlist
Price: 2.65 NOK -0.49% Market Closed
Market Cap: 430.4m NOK

Relative Value

The Relative Value of one DDRIL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 2.65 NOK, Dolphin Drilling AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDRIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DDRIL Competitors Multiples
Dolphin Drilling AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Dolphin Drilling AS
OSE:DDRIL
430.4m NOK 0.3 -0.4 1.2 -0.1
CN
China Oilfield Services Ltd
SSE:601808
72B CNY 1.4 18.2 13.9 13.9
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corp (Cayman Island)
NYSE:NE
5.4B USD 1.6 23.8 5.7 10.8
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 0.8 1.6
CH
Transocean Ltd
NYSE:RIG
5.1B USD 1.3 -1.7 7.1 15.2
BM
Valaris Ltd
NYSE:VAL
3.8B USD 1.6 9.6 6.2 7.7
US
Helmerich and Payne Inc
NYSE:HP
3.2B USD 0.9 -19.9 6 21.8
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3.1 75.1 9.8 33.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.7B USD 0.6 -20.5 4.2 -56.7
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.3 7.9 43
P/E Multiple
Earnings Growth PEG
NO
D
Dolphin Drilling AS
OSE:DDRIL
Average P/E: 28.7
Negative Multiple: -0.4
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
18.2
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
18%
1.5
US
Noble Corp (Cayman Island)
NYSE:NE
23.8
-3%
N/A
US
Noble Corporation PLC
CSE:NOBLE
21.8
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.7 N/A N/A
BM
Valaris Ltd
NYSE:VAL
9.6
10%
1
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -19.9 N/A N/A
SA
A
Arabian Drilling Co
SAU:2381
75.1
17%
4.4
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -20.5 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.3
-29%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
D
Dolphin Drilling AS
OSE:DDRIL
Average EV/EBIT: 18.4
Negative Multiple: -0.1
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
13.9
10%
1.4
SA
A
ADES Holding Company SJSC
SAU:2382
17.9
14%
1.3
US
Noble Corp (Cayman Island)
NYSE:NE
10.8
-4%
N/A
US
Noble Corporation PLC
CSE:NOBLE
1.6
-4%
N/A
CH
Transocean Ltd
NYSE:RIG
15.2
18%
0.8
BM
Valaris Ltd
NYSE:VAL
7.7
20%
0.4
US
Helmerich and Payne Inc
NYSE:HP
21.8
12%
1.8
SA
A
Arabian Drilling Co
SAU:2381
33.5
8%
4.2
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -56.7
40%
N/A
DK
M
Maersk Drilling A/S
F:72D
43
9%
4.8