Dof ASA
OSE:DOF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (10.2), the stock would be worth kr-15.42 (2 381% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.4 | kr0.68 |
0%
|
| Industry Average | 10.2 | kr-15.42 |
-2 381%
|
| Country Average | 20.6 | kr-31.28 |
-4 727%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Dof ASA
OSE:DOF
|
213.9m NOK | -0.4 | -0.2 | |
| US |
|
Schlumberger NV
NYSE:SLB
|
85.1B USD | 31.2 | 25.6 | |
| US |
B
|
Baker Hughes Co
NASDAQ:BKR
|
69.1B USD | 33.9 | 22 | |
| US |
|
Halliburton Co
NYSE:HAL
|
35.3B USD | 20.8 | 22.6 | |
| LU |
|
Tenaris SA
MIL:TEN
|
27.6B EUR | 18.3 | 16.9 | |
| UK |
|
TechnipFMC PLC
NYSE:FTI
|
30.3B USD | 33.7 | 31.6 | |
| CN |
|
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
|
140.3B CNY | 74.5 | 50 | |
| UK |
|
Subsea 7 SA
OSE:SUBC
|
98.7B NOK | 14.3 | 25.4 | |
| IT |
|
Saipem SpA
MIL:SPM
|
8.9B EUR | 42.6 | 18.8 | |
| FR |
|
Technip Energies NV
PAR:TE
|
7.1B EUR | 14.4 | 19.4 | |
| US |
|
Weatherford International PLC
NASDAQ:WFRD
|
7.9B USD | 38.6 | 17 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10.2 |
| Median | 20.6 |
| 70th Percentile | 30.1 |
| Max | 799.2 |
Other Multiples
Dof ASA
Glance View
DOF ASA engages in the provision of essential offshore and subsea services. The company is headquartered in Storebo, Hordaland and currently employs 3,835 full-time employees. The company went IPO on 2007-12-17. The firm owns and operates a fleet of supply and subsea vessels. The company is the holding Company for Norskan Offshore SA, DOF Subsea AS and DOF Management AS. The Group delivers services, such as supply, anchor handling, survey, diving, construction, installation and IRM (inspection, repair and maintenance). Its operations are divided into three segments: Platform Supply Vessels (PSV), Anchor Handling Tug Supply (AHTS) and Construction Support Vessels (CSV). The firm operates through numerous subsidiaries, including DOF Rederi AS, PSV Invest I AS, Norskan AS, DOF Egypt, Norskan Holding AS and Canadian Subsea Shipping Company AS, among others.
