EAM Solar ASA
OSE:EAM
Balance Sheet
Balance Sheet Decomposition
EAM Solar ASA
EAM Solar ASA
Balance Sheet
EAM Solar ASA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
8
|
1
|
5
|
10
|
10
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Cash Equivalents |
8
|
1
|
5
|
10
|
10
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Receivables |
0
|
1
|
1
|
22
|
22
|
14
|
2
|
2
|
10
|
8
|
5
|
2
|
2
|
5
|
|
| Accounts Receivables |
0
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
20
|
19
|
13
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
2
|
2
|
1
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
9
|
2
|
6
|
33
|
34
|
16
|
6
|
5
|
11
|
9
|
7
|
4
|
3
|
7
|
|
| PP&E Net |
7
|
20
|
24
|
83
|
34
|
23
|
21
|
20
|
8
|
7
|
7
|
6
|
5
|
5
|
|
| PP&E Gross |
7
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Assets |
16
N/A
|
22
+42%
|
30
+35%
|
120
+302%
|
70
-42%
|
40
-42%
|
30
-25%
|
27
-9%
|
19
-29%
|
17
-13%
|
14
-18%
|
11
-22%
|
8
-21%
|
12
+44%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
5
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
5
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
14
|
37
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
7
|
1
|
65
|
81
|
11
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
6
|
14
|
13
|
12
|
12
|
5
|
4
|
4
|
3
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
|
| Total Liabilities |
1
N/A
|
7
+371%
|
1
-91%
|
72
+11 900%
|
96
+33%
|
25
-74%
|
16
-34%
|
16
-4%
|
8
-47%
|
7
-15%
|
7
-3%
|
7
-1%
|
7
-1%
|
11
+65%
|
|
| Equity | |||||||||||||||
| Common Stock |
2
|
2
|
3
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
4
|
|
| Additional Paid In Capital |
13
|
13
|
3
|
25
|
25
|
25
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Other Equity |
1
|
1
|
24
|
17
|
57
|
15
|
22
|
24
|
25
|
26
|
29
|
32
|
34
|
31
|
|
| Total Equity |
14
N/A
|
16
+9%
|
29
+89%
|
48
+65%
|
26
N/A
|
16
N/A
|
14
-12%
|
12
-16%
|
11
-6%
|
10
-12%
|
7
-30%
|
4
-43%
|
2
-55%
|
1
-38%
|
|
| Total Liabilities & Equity |
16
N/A
|
22
+42%
|
30
+35%
|
120
+302%
|
70
-42%
|
40
-42%
|
30
-25%
|
27
-9%
|
19
-29%
|
17
-13%
|
14
-18%
|
11
-22%
|
8
-21%
|
12
+44%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
10
|
|