EAM Relative Valuation - EAM Solar ASA

Watchlist Manager

Watchlist

Price: 2.25 NOK 22.95% Market Closed

Market Cap: kr45.7m

E	EAM Solar ASA OSE:EAM	NO
M	More Provident Funds and Pension Ltd TASE:MPP	IL
	Sanmina Corp NASDAQ:SANM	US
W	Wellness Matrix Group Inc OTC:WMGR	US
	Oxford Biodynamics PLC LSE:OBD	UK
	Jiangsu Huahong Technology Co Ltd SZSE:002645	CN
	ASML Holding NV OTC:ASMLF	NL
G	Gamelancer Media Corp CNSX:GMNG	CA
F	Fusion Fuel Green PLC F:60P	IE
R	Rav Bariach 08 Industries Ltd TASE:BRIH	IL
	Kaisun Holdings Ltd HKEX:8203	HK
O	Observe Medical ASA OSE:OBSRV	NO
D	Dalian Sunasia Tourism Holding Co Ltd SSE:600593	CN
U	U-Tech Co Ltd KOSDAQ:178780	KR
S	Smec Co Ltd KOSDAQ:099440	KR
B	Banca Intermobiliare di Investimenti e Gestioni SpA MIL:BIM	IT
	U. P. Hotels Ltd BSE:509960	IN
	Fletcher Building Ltd NZX:FBU	AU
A	Applied Blockchain Inc NASDAQ:APLD	US
	Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	RU
	AbL Diagnostics SA PAR:ABLD	FR
V	Vietnam Enterprise Investment and Development JSC VN:FID	VN

Multiples-Based Value

The Multiples-Based Value of one EAM stock under the Base Case scenario is hidden NOK. Compared to the current market price of 2.25 NOK, EAM Solar ASA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

EAM Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	E	EAM Solar ASA OSE:EAM	45.7m NOK	8.3	-9.9	-16.7	-16.7
CN		China Yangtze Power Co Ltd SSE:600900	650.4B CNY	7.7	19.8	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	742.5T IDR	74	318	106.4	106.4
CN		Huaneng Lancang River Hydropower Inc SSE:600025	174.1B CNY	6.6	20.8	20.9	20.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	151.2B HKD	4.3	28.1	21	21
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.7T INR	13.7	114.4	24.1	34
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	118.1B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	14.8B EUR	3.9	-25.2	58.1	58.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.4B EUR	8.2	22.5	15.4	19.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.5B CNY	43	16.6	169.4	169.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.5B CAD	1.6	-145.4	10.1	32.5

				Revenue Growth	P/S to Growth
NO	E	EAM Solar ASA OSE:EAM	Average P/S: 15.9 8.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	74	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.3	8%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.7	27%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.2	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	14%	0.1

				Earnings Growth	PEG
NO	E	EAM Solar ASA OSE:EAM	Average P/E: 70.3 Negative Multiple: -9.9	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	318	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.1	28%	1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	114.4	49%	2.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -25.2	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.5	2%	11.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.6	5%	3.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -145.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO	E	EAM Solar ASA OSE:EAM	Average EV/EBITDA: 47.8 Negative Multiple: -16.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	106.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	21	47%	0.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	24.1	30%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	58.1	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.4	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.4	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
NO	E	EAM Solar ASA OSE:EAM	Average EV/EBIT: 51.4 Negative Multiple: -16.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	106.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	21	18%	1.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	34	33%	1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	3%	11.1
ES	E	EDP Renovaveis SA ELI:EDPR	58.1	33%	1.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.5	4%	4.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.5	41%	0.8

EAM Solar ASA
OSE:EAM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EAM Competitors Multiples
EAM Solar ASA Competitors

See Also

Company

Help

Tools

Stocks

EAM Solar ASA OSE:EAM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EAM Competitors Multiples EAM Solar ASA Competitors

See Also

Company

Help

Tools

Stocks

EAM Solar ASA
OSE:EAM

EAM Competitors Multiples
EAM Solar ASA Competitors