
Elliptic Laboratories ASA
OSE:ELABS

Intrinsic Value
The intrinsic value of one
ELABS
stock under the Base Case scenario is
20.88
NOK.
Compared to the current market price of 12.08 NOK,
Elliptic Laboratories ASA
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elliptic Laboratories ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Elliptic Laboratories ASA
Balance Sheet Decomposition
Elliptic Laboratories ASA
Current Assets | 178m |
Cash & Short-Term Investments | 65.6m |
Receivables | 110.9m |
Other Current Assets | 1.5m |
Non-Current Assets | 170.1m |
PP&E | 17.3m |
Intangibles | 67.5m |
Other Non-Current Assets | 85.2m |
Free Cash Flow Analysis
Elliptic Laboratories ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Elliptic Laboratories ASA
Revenue
|
93.6m
NOK
|
Operating Expenses
|
-121.4m
NOK
|
Operating Income
|
-27.9m
NOK
|
Other Expenses
|
5.7m
NOK
|
Net Income
|
-22.2m
NOK
|
ELABS Profitability Score
Profitability Due Diligence
Elliptic Laboratories ASA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Elliptic Laboratories ASA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
ELABS Solvency Score
Solvency Due Diligence
Elliptic Laboratories ASA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Elliptic Laboratories ASA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELABS Price Targets Summary
Elliptic Laboratories ASA
According to Wall Street analysts, the average 1-year price target for
ELABS
is 19.38 NOK
with a low forecast of 19.19 NOK and a high forecast of 19.95 NOK.
Dividends
Current shareholder yield for ELABS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELABS
stock under the Base Case scenario is
20.88
NOK.
Compared to the current market price of 12.08 NOK,
Elliptic Laboratories ASA
is
Undervalued by 42%.