Elliptic Laboratories ASA
OSE:ELABS

Watchlist Manager
Elliptic Laboratories ASA Logo
Elliptic Laboratories ASA
OSE:ELABS
Watchlist
Price: 12.8 NOK 3.73% Market Closed
Market Cap: 1.3B NOK

Relative Value

The Relative Value of one ELABS stock under the Base Case scenario is hidden NOK. Compared to the current market price of 12.8 NOK, Elliptic Laboratories ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELABS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
10
Median 3Y
21.2
Median 5Y
25.5
Industry
2.4
Forward
5.1
vs History
vs Industry
Median 3Y
-61.3
Median 5Y
-73.9
Industry
22.8
Forward
17.1
vs History
10
vs Industry
Median 3Y
-36.8
Median 5Y
-44.9
Industry
17.1
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-23.9
Industry
21.4
vs History
75
vs Industry
36
Median 3Y
4.9
Median 5Y
5.3
Industry
2.9
vs History
86
vs Industry
10
Median 3Y
19.3
Median 5Y
24.1
Industry
2.4
Forward
4.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
15
vs Industry
Median 3Y
-80.5
Median 5Y
-65.5
Industry
12.5
Forward
9.8
vs History
1
vs Industry
Median 3Y
-40.3
Median 5Y
-47.4
Industry
16.1
Forward
16.3
vs History
10
vs Industry
Median 3Y
-34.6
Median 5Y
-42.8
Industry
15.6
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-42.9
Industry
18.8
vs History
81
vs Industry
30
Median 3Y
6.4
Median 5Y
8
Industry
2.4

Multiples Across Competitors

ELABS Competitors Multiples
Elliptic Laboratories ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elliptic Laboratories ASA
OSE:ELABS
1.3B NOK 9.9 -3 155.8 42.7 183.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
294.6B EUR 8.4 51.4 27.7 31.8
US
Palantir Technologies Inc
NYSE:PLTR
334.7B USD 107.1 584.6 756.5 812
US
Salesforce Inc
NYSE:CRM
256.5B USD 6.7 41.4 21.8 31.3
US
Intuit Inc
NASDAQ:INTU
211.1B USD 11.6 61 38.5 45.2
US
Adobe Inc
NASDAQ:ADBE
164.6B USD 7.3 24 18.8 20.8
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
116B USD 22.6 60.4 42.4 49.8
US
Microstrategy Inc
NASDAQ:MSTR
102.1B USD 222.4 -19.1 -3 202 -1 657.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9B USD 16.8 75.6 47.9 54.7
P/S Multiple
Revenue Growth P/S to Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average P/S: 21 306.1
9.9
61%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
107.1
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.6
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
222.4
4%
55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
12%
1.4
P/E Multiple
Earnings Growth PEG
NO
Elliptic Laboratories ASA
OSE:ELABS
Average P/E: 132.7
Negative Multiple: -3 155.8
189%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.4
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
584.6
73%
8
US
Salesforce Inc
NYSE:CRM
41.4
31%
1.3
US
Intuit Inc
NASDAQ:INTU
61
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
60.4
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.6
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average EV/EBITDA: 162.9
42.7
131%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.7
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
756.5
109%
6.9
US
Salesforce Inc
NYSE:CRM
21.8
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
42.4
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 202 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.9
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average EV/EBIT: 509.1
183.7
246%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.8
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
812
110%
7.4
US
Salesforce Inc
NYSE:CRM
31.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.2
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
49.8
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 657.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.7
28%
2