Elliptic Laboratories ASA
OSE:ELABS

Watchlist Manager
Elliptic Laboratories ASA Logo
Elliptic Laboratories ASA
OSE:ELABS
Watchlist
Price: 13.86 NOK 7.94% Market Closed
Market Cap: 1.5B NOK

Relative Value

The Relative Value of one ELABS stock under the Base Case scenario is hidden NOK. Compared to the current market price of 13.86 NOK, Elliptic Laboratories ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELABS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
10
Median 3Y
20.8
Median 5Y
25.2
Industry
2.5
Forward
5.7
vs History
vs Industry
Median 3Y
-61.3
Median 5Y
-78.2
Industry
23.1
Forward
19.2
vs History
10
vs Industry
Median 3Y
-36.5
Median 5Y
-44.8
Industry
17.4
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-24
Industry
21.7
vs History
67
vs Industry
36
Median 3Y
4.8
Median 5Y
5.2
Industry
3
vs History
86
vs Industry
10
Median 3Y
18.9
Median 5Y
23.7
Industry
2.5
Forward
5.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
16
vs Industry
Median 3Y
-72.2
Median 5Y
-64.7
Industry
12.7
Forward
11.1
vs History
3
vs Industry
Median 3Y
-38.6
Median 5Y
-47
Industry
16.4
Forward
18.4
vs History
11
vs Industry
Median 3Y
-34.5
Median 5Y
-42.6
Industry
15.8
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-44.7
Industry
19
vs History
79
vs Industry
30
Median 3Y
6.2
Median 5Y
7.8
Industry
2.5

Multiples Across Competitors

ELABS Competitors Multiples
Elliptic Laboratories ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elliptic Laboratories ASA
OSE:ELABS
1.5B NOK 10.7 -3 417.1 48.3 207.5
DE
SAP SE
XETRA:SAP
301.9B EUR 8.6 52.7 28.4 32.6
US
Palantir Technologies Inc
NYSE:PLTR
333.3B USD 107 584 753.1 808.4
US
Salesforce Inc
NYSE:CRM
247.6B USD 6.4 39.9 21 30.2
US
Intuit Inc
NASDAQ:INTU
208.7B USD 11.5 60.2 38 44.6
US
NCR Corp
LSE:0K45
179B USD 52 194.2 559.4 3 990.1
US
Adobe Inc
NASDAQ:ADBE
154.8B USD 6.8 22.5 17.7 19.6
US
Microstrategy Inc
NASDAQ:MSTR
115.7B USD 251.9 -21.7 -3 596.9 -1 862.3
US
Applovin Corp
NASDAQ:APP
113.4B USD 22.1 59.1 41.5 48.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 18 80.9 51.3 58.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 13.9 40.1 52.7 63.5
P/E Multiple
Earnings Growth PEG
NO
Elliptic Laboratories ASA
OSE:ELABS
Average P/E: 126
Negative Multiple: -3 417.1
189%
N/A
DE
SAP SE
XETRA:SAP
52.7
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
584
73%
8
US
Salesforce Inc
NYSE:CRM
39.9
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60.2
36%
1.7
US
N
NCR Corp
LSE:0K45
194.2
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.5
27%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -21.7 N/A N/A
US
Applovin Corp
NASDAQ:APP
59.1
44%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
40.1
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average EV/EBITDA: 161.1
48.3
131%
0.4
DE
SAP SE
XETRA:SAP
28.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
753.1
109%
6.9
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38
28%
1.4
US
N
NCR Corp
LSE:0K45
559.4
12%
46.6
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 596.9 N/A N/A
US
Applovin Corp
NASDAQ:APP
41.5
42%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
52.7
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average EV/EBIT: 530.4
207.5
246%
0.8
DE
SAP SE
XETRA:SAP
32.6
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
808.4
110%
7.3
US
Salesforce Inc
NYSE:CRM
30.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
44.6
37%
1.2
US
N
NCR Corp
LSE:0K45
3 990.1
90%
44.3
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 862.3 N/A N/A
US
Applovin Corp
NASDAQ:APP
48.8
45%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.5
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
63.5
39%
1.6