Elkem ASA
OSE:ELK
Elkem ASA
OSE:ELK
Price:
28.4
NOK
-0.28%
Market Closed
Market Cap:
kr18.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Elkem ASA
OSE:ELK
|
NO |
|
Avation PLC
LSE:AVAP
|
SG |
|
Astra International Tbk PT
OTC:PTAIY
|
ID |
|
W
|
Wee Hur Holdings Ltd
SGX:E3B
|
SG |
|
Marketech International Corp
TWSE:6196
|
TW |
|
Gozde Girisim Sermayesi Yatirim Ortakligi AS
IST:GOZDE.E
|
TR |
|
Primerica Inc
NYSE:PRI
|
US |
|
H
|
Hallmark Financial Services Inc
XBER:SSB
|
US |
Balance Sheet
Balance Sheet Decomposition
Elkem ASA
Elkem ASA
Balance Sheet Decomposition is not available for
Elkem ASA
Elkem ASA
Balance Sheet
Elkem ASA
Elkem ASA
Currency: NOK
| Dec-1992 | Dec-1993 | Dec-1994 | Dec-1995 | Dec-1996 | Dec-1997 | Dec-1998 | Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
405
|
604
|
199
|
291
|
792
|
276
|
275
|
1 106
|
289
|
379
|
1 013
|
970
|
695
|
1 306
|
1 231
|
1 751
|
7 082
|
4 496
|
3 154
|
7 040
|
9 255
|
6 367
|
4 397
|
2 694
|
|
| Cash Equivalents |
405
|
604
|
199
|
291
|
792
|
276
|
275
|
1 106
|
289
|
379
|
1 013
|
970
|
695
|
1 306
|
1 231
|
1 751
|
7 082
|
4 496
|
3 154
|
7 040
|
9 255
|
6 367
|
4 397
|
2 694
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
88
|
120
|
237
|
613
|
195
|
154
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 704
|
1 595
|
1 794
|
1 824
|
1 633
|
1 963
|
1 906
|
1 640
|
1 744
|
1 661
|
3 305
|
3 867
|
1 876
|
1 914
|
1 898
|
4 057
|
2 416
|
2 339
|
2 839
|
4 452
|
4 295
|
3 324
|
1 973
|
1 852
|
|
| Accounts Receivables |
1 138
|
1 387
|
1 580
|
1 594
|
1 425
|
1 672
|
1 589
|
1 417
|
1 477
|
1 374
|
2 805
|
3 370
|
1 819
|
1 864
|
1 871
|
2 518
|
2 391
|
2 269
|
2 796
|
4 297
|
4 248
|
2 386
|
1 691
|
1 852
|
|
| Other Receivables |
566
|
208
|
214
|
230
|
208
|
291
|
317
|
223
|
267
|
287
|
500
|
497
|
56
|
50
|
27
|
1 539
|
25
|
70
|
43
|
155
|
47
|
938
|
282
|
0
|
|
| Inventory |
1 646
|
1 620
|
1 620
|
1 673
|
1 768
|
2 063
|
2 378
|
1 297
|
1 607
|
1 484
|
2 316
|
2 982
|
2 896
|
3 302
|
3 339
|
4 099
|
5 467
|
5 224
|
5 241
|
7 716
|
10 325
|
9 018
|
6 038
|
5 959
|
|
| Other Current Assets |
580
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
413
|
44
|
822
|
720
|
634
|
1 606
|
1 691
|
1 252
|
1 639
|
2 289
|
2 770
|
2 746
|
1 515
|
1 516
|
|
| Total Current Assets |
4 335
|
3 819
|
3 613
|
3 788
|
4 193
|
4 390
|
4 679
|
4 280
|
4 253
|
3 719
|
7 201
|
8 005
|
6 290
|
7 242
|
7 102
|
11 513
|
16 656
|
13 311
|
12 873
|
21 497
|
26 645
|
21 455
|
13 923
|
12 021
|
|
| PP&E Net |
3 700
|
3 486
|
3 307
|
3 153
|
3 231
|
3 799
|
4 837
|
4 582
|
4 936
|
5 091
|
7 240
|
7 570
|
5 296
|
5 602
|
5 909
|
11 950
|
12 445
|
13 782
|
15 006
|
16 739
|
20 299
|
23 608
|
8 808
|
8 970
|
|
| PP&E Gross |
0
|
3 486
|
3 307
|
3 153
|
3 231
|
3 799
|
4 837
|
4 582
|
4 936
|
5 091
|
7 240
|
7 570
|
5 296
|
5 602
|
5 909
|
11 950
|
12 445
|
13 782
|
15 006
|
16 739
|
20 299
|
23 608
|
8 808
|
0
|
|
| Accumulated Depreciation |
0
|
4 505
|
4 711
|
4 919
|
5 169
|
5 735
|
6 095
|
5 606
|
6 042
|
6 711
|
6 934
|
6 956
|
7 547
|
7 607
|
8 045
|
14 582
|
15 437
|
16 359
|
17 839
|
19 580
|
21 533
|
23 665
|
10 278
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
21
|
86
|
139
|
160
|
461
|
643
|
693
|
911
|
922
|
777
|
1 319
|
1 602
|
1 385
|
1 458
|
216
|
164
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
79
|
74
|
74
|
31
|
2 147
|
2 389
|
229
|
244
|
343
|
326
|
342
|
466
|
919
|
941
|
984
|
1 015
|
329
|
305
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
40
|
18
|
165
|
182
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
471
|
603
|
629
|
659
|
157
|
132
|
223
|
329
|
423
|
2 172
|
197
|
91
|
1 078
|
164
|
209
|
159
|
134
|
129
|
183
|
241
|
1 039
|
1 296
|
230
|
210
|
|
| Other Long-Term Assets |
301
|
456
|
521
|
570
|
696
|
908
|
503
|
403
|
635
|
533
|
492
|
478
|
2 054
|
541
|
539
|
483
|
448
|
378
|
588
|
830
|
2 429
|
1 668
|
29 926
|
25 811
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
79
|
74
|
74
|
31
|
2 147
|
2 389
|
229
|
244
|
343
|
326
|
342
|
466
|
919
|
941
|
984
|
1 015
|
329
|
305
|
|
| Total Assets |
8 807
N/A
|
8 364
-5%
|
8 070
-4%
|
8 170
+1%
|
8 277
+1%
|
9 229
+12%
|
10 321
+12%
|
9 671
-6%
|
10 342
+7%
|
11 632
+12%
|
17 416
+50%
|
18 693
+7%
|
15 453
-17%
|
14 477
-6%
|
14 813
+2%
|
25 507
+72%
|
31 129
+22%
|
29 004
-7%
|
30 888
+6%
|
41 850
+35%
|
52 781
+26%
|
50 500
-4%
|
53 432
+6%
|
47 481
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
744
|
1 030
|
1 094
|
1 098
|
956
|
1 112
|
962
|
911
|
1 039
|
722
|
1 790
|
2 048
|
1 334
|
1 449
|
1 528
|
2 650
|
2 731
|
2 767
|
3 157
|
4 614
|
5 335
|
5 281
|
2 076
|
1 818
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
0
|
86
|
111
|
117
|
154
|
194
|
154
|
139
|
340
|
533
|
417
|
384
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 096
|
1 742
|
1 466
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 794
|
306
|
1 152
|
292
|
145
|
244
|
909
|
77
|
369
|
644
|
923
|
855
|
4 545
|
328
|
278
|
3 647
|
2 052
|
1 262
|
3 292
|
1 952
|
187
|
1 203
|
1 067
|
2 310
|
|
| Other Current Liabilities |
593
|
641
|
715
|
876
|
1 038
|
1 201
|
1 290
|
1 284
|
1 205
|
1 246
|
1 691
|
1 695
|
1 224
|
1 664
|
1 032
|
4 552
|
3 847
|
2 333
|
2 883
|
3 250
|
4 035
|
2 209
|
1 171
|
1 228
|
|
| Total Current Liabilities |
3 131
|
1 977
|
2 961
|
2 266
|
2 139
|
2 557
|
3 161
|
2 272
|
2 613
|
2 612
|
4 566
|
4 598
|
7 189
|
3 552
|
2 955
|
11 003
|
8 824
|
6 516
|
9 471
|
12 252
|
11 832
|
10 576
|
4 698
|
5 368
|
|
| Long-Term Debt |
3 125
|
3 389
|
1 998
|
2 071
|
1 755
|
1 561
|
1 741
|
1 652
|
1 772
|
3 185
|
5 031
|
5 286
|
1 503
|
3 052
|
2 835
|
4 585
|
7 131
|
8 340
|
7 189
|
8 409
|
10 331
|
13 509
|
11 817
|
9 648
|
|
| Deferred Income Tax |
188
|
166
|
136
|
298
|
351
|
239
|
211
|
207
|
269
|
219
|
372
|
648
|
199
|
124
|
114
|
105
|
207
|
243
|
336
|
505
|
1 123
|
935
|
238
|
129
|
|
| Minority Interest |
75
|
75
|
78
|
85
|
82
|
246
|
272
|
258
|
170
|
130
|
934
|
1 118
|
96
|
123
|
88
|
102
|
101
|
96
|
108
|
86
|
134
|
133
|
109
|
104
|
|
| Other Liabilities |
130
|
240
|
204
|
244
|
250
|
270
|
296
|
210
|
269
|
301
|
536
|
782
|
921
|
1 582
|
1 450
|
1 249
|
1 245
|
953
|
1 257
|
810
|
722
|
1 022
|
10 659
|
8 310
|
|
| Total Liabilities |
6 649
N/A
|
5 847
-12%
|
5 377
-8%
|
4 964
-8%
|
4 577
-8%
|
4 873
+6%
|
5 681
+17%
|
4 599
-19%
|
5 093
+11%
|
6 447
+27%
|
11 439
+77%
|
12 432
+9%
|
9 908
-20%
|
8 433
-15%
|
7 442
-12%
|
17 044
+129%
|
17 508
+3%
|
16 148
-8%
|
18 361
+14%
|
22 062
+20%
|
24 142
+9%
|
26 175
+8%
|
27 521
+5%
|
23 559
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
286
|
986
|
986
|
986
|
986
|
986
|
986
|
986
|
986
|
986
|
986
|
1 756
|
2 010
|
2 010
|
2 010
|
2 010
|
2 907
|
2 907
|
2 907
|
3 197
|
3 197
|
3 197
|
3 197
|
3 508
|
|
| Retained Earnings |
1 872
|
1 531
|
1 707
|
2 220
|
2 714
|
3 370
|
3 654
|
3 400
|
3 603
|
3 539
|
4 221
|
4 505
|
237
|
3 649
|
4 326
|
5 247
|
4 596
|
5 422
|
5 615
|
10 071
|
19 687
|
18 675
|
19 181
|
20 413
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
702
|
702
|
702
|
702
|
0
|
4 045
|
1 078
|
1 078
|
908
|
5 195
|
3 709
|
3 389
|
4 899
|
3 030
|
301
|
305
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
42
|
42
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
693
|
43
|
298
|
923
|
818
|
616
|
1 621
|
2 725
|
2 152
|
3 228
|
1
|
|
| Total Equity |
2 158
N/A
|
2 517
+17%
|
2 693
+7%
|
3 206
+19%
|
3 700
+15%
|
4 356
+18%
|
4 640
+7%
|
5 072
+9%
|
5 249
+3%
|
5 185
-1%
|
5 977
+15%
|
6 261
+5%
|
5 545
-11%
|
6 044
+9%
|
7 371
+22%
|
8 463
+15%
|
13 621
+61%
|
12 856
-6%
|
12 527
-3%
|
19 788
+58%
|
28 639
+45%
|
24 325
-15%
|
25 911
+7%
|
23 922
-8%
|
|
| Total Liabilities & Equity |
8 807
N/A
|
8 364
-5%
|
8 070
-4%
|
8 170
+1%
|
8 277
+1%
|
9 229
+12%
|
10 321
+12%
|
9 671
-6%
|
10 342
+7%
|
11 632
+12%
|
17 416
+50%
|
18 693
+7%
|
15 453
-17%
|
14 477
-6%
|
14 813
+2%
|
25 507
+72%
|
31 129
+22%
|
29 004
-7%
|
30 888
+6%
|
41 850
+35%
|
52 781
+26%
|
50 500
-4%
|
53 432
+6%
|
47 481
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
49
|
49
|
49
|
49
|
49
|
49
|
49
|
48
|
47
|
47
|
49
|
49
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
633
|
634
|
634
|
634
|
634
|
|
Switch to:
Switch to:
See Also
Discover More
