Elkem ASA
OSE:ELK
Elkem ASA
OSE:ELK
Price:
28.4
NOK
-0.28%
Market Closed
Market Cap:
kr18.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Elkem ASA
OSE:ELK
|
NO |
|
Cherry Hill Mortgage Investment Corp
NYSE:CHMI
|
US |
|
U
|
UOA Real Estate Investment Trust
KLSE:UOAREIT
|
MY |
|
Caribou Biosciences Inc
NASDAQ:CRBU
|
US |
|
Kerry Logistics Network Ltd
HKEX:636
|
HK |
|
Asian American Medical Group Ltd
ASX:AJJ
|
SG |
|
Chenming Electronic Technology Corp
TWSE:3013
|
TW |
|
X
|
XiAn Tourism Co Ltd
SZSE:000610
|
CN |
|
C
|
Coastal Roadways Ltd
BSE:520131
|
IN |
|
Medcom Tech SA
MAD:MED
|
ES |
Income Statement
Earnings Waterfall
Elkem ASA
Elkem ASA
Income Statement
Elkem ASA
Elkem ASA
Currency: NOK
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
169
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
238
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
111
|
217
|
344
|
454
|
459
|
449
|
405
|
372
|
325
|
295
|
277
|
263
|
274
|
274
|
274
|
267
|
261
|
263
|
263
|
250
|
245
|
244
|
250
|
289
|
377
|
478
|
601
|
662
|
689
|
737
|
753
|
774
|
677
|
0
|
0
|
0
|
|
| Revenue |
9 703
N/A
|
9 642
-1%
|
9 622
0%
|
9 553
-1%
|
9 259
-3%
|
8 901
-4%
|
8 592
-3%
|
8 919
+4%
|
10 872
+22%
|
13 049
+20%
|
15 465
+19%
|
17 780
+15%
|
18 591
+5%
|
19 717
+6%
|
20 866
+6%
|
21 485
+3%
|
4 536
-79%
|
9 637
+112%
|
14 885
+54%
|
21 133
+42%
|
22 995
+9%
|
24 955
+9%
|
25 492
+2%
|
24 968
-2%
|
24 558
-2%
|
23 139
-6%
|
22 840
-1%
|
22 246
-3%
|
22 206
0%
|
22 261
+0%
|
22 498
+1%
|
24 025
+7%
|
25 385
+6%
|
26 855
+6%
|
29 778
+11%
|
33 083
+11%
|
37 733
+14%
|
42 672
+13%
|
45 075
+6%
|
45 018
0%
|
42 990
-5%
|
39 822
-7%
|
36 518
-8%
|
21 134
-42%
|
32 459
+54%
|
31 778
-2%
|
31 759
0%
|
17 810
-44%
|
24 503
+38%
|
20 548
-16%
|
16 897
-18%
|
16 535
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 803)
|
(4 874)
|
(4 860)
|
(4 787)
|
(4 763)
|
(4 592)
|
(4 461)
|
(4 729)
|
(5 814)
|
(7 044)
|
(8 470)
|
(9 788)
|
(10 253)
|
(10 845)
|
(11 540)
|
(12 063)
|
(2 384)
|
(4 941)
|
(7 677)
|
(10 825)
|
(11 442)
|
(12 064)
|
(11 886)
|
(11 366)
|
(11 444)
|
(11 280)
|
(11 588)
|
(11 512)
|
(11 631)
|
(11 717)
|
(11 996)
|
(12 858)
|
(13 442)
|
(13 936)
|
(14 854)
|
(15 861)
|
(17 737)
|
(19 580)
|
(20 492)
|
(21 976)
|
(21 933)
|
(21 871)
|
(21 564)
|
(10 825)
|
(19 421)
|
(18 498)
|
(17 702)
|
(8 313)
|
(12 219)
|
(9 822)
|
(7 805)
|
(7 631)
|
|
| Gross Profit |
4 900
N/A
|
4 768
-3%
|
4 762
0%
|
4 766
+0%
|
4 496
-6%
|
4 309
-4%
|
4 131
-4%
|
4 190
+1%
|
5 058
+21%
|
6 005
+19%
|
6 995
+16%
|
7 992
+14%
|
8 338
+4%
|
8 872
+6%
|
9 326
+5%
|
9 422
+1%
|
2 152
-77%
|
4 696
+118%
|
7 208
+53%
|
10 308
+43%
|
11 553
+12%
|
12 891
+12%
|
13 606
+6%
|
13 602
0%
|
13 114
-4%
|
11 859
-10%
|
11 252
-5%
|
10 734
-5%
|
10 575
-1%
|
10 544
0%
|
10 502
0%
|
11 167
+6%
|
11 943
+7%
|
12 919
+8%
|
14 924
+16%
|
17 222
+15%
|
19 996
+16%
|
23 092
+15%
|
24 583
+6%
|
23 042
-6%
|
21 057
-9%
|
17 951
-15%
|
14 954
-17%
|
10 309
-31%
|
13 038
+26%
|
13 280
+2%
|
14 057
+6%
|
9 497
-32%
|
12 284
+29%
|
10 726
-13%
|
9 092
-15%
|
8 904
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 937)
|
(3 848)
|
(3 806)
|
(3 762)
|
(3 665)
|
(3 536)
|
(3 388)
|
(3 485)
|
(4 029)
|
(4 781)
|
(5 703)
|
(6 524)
|
(7 112)
|
(7 540)
|
(7 895)
|
(7 990)
|
(2 021)
|
(4 089)
|
(6 063)
|
(8 402)
|
(8 644)
|
(8 833)
|
(9 011)
|
(9 093)
|
(9 284)
|
(9 354)
|
(9 552)
|
(9 593)
|
(9 310)
|
(9 389)
|
(9 524)
|
(10 215)
|
(10 407)
|
(10 681)
|
(11 130)
|
(11 307)
|
(11 513)
|
(12 116)
|
(12 519)
|
(12 933)
|
(13 383)
|
(13 256)
|
(13 061)
|
(7 383)
|
(12 700)
|
(12 997)
|
(13 174)
|
(6 963)
|
(10 511)
|
(9 075)
|
(7 718)
|
(7 965)
|
|
| Selling, General & Administrative |
(1 684)
|
(1 662)
|
(1 635)
|
(1 614)
|
(1 585)
|
(1 551)
|
(1 525)
|
(1 626)
|
(2 080)
|
(2 558)
|
(3 074)
|
(3 540)
|
(3 705)
|
(3 910)
|
(4 075)
|
(4 114)
|
(759)
|
(1 538)
|
(2 277)
|
(3 145)
|
(3 233)
|
(3 300)
|
(3 367)
|
(3 449)
|
(3 531)
|
(3 594)
|
(3 692)
|
(3 696)
|
(3 788)
|
(3 883)
|
(3 889)
|
(4 028)
|
(4 079)
|
(4 188)
|
(4 406)
|
(4 521)
|
(4 679)
|
(4 797)
|
(4 865)
|
(4 920)
|
(5 047)
|
(5 177)
|
(5 229)
|
(2 660)
|
(5 246)
|
(5 181)
|
(5 198)
|
(2 764)
|
(4 037)
|
(3 483)
|
(2 907)
|
(2 874)
|
|
| Depreciation & Amortization |
(458)
|
(452)
|
(455)
|
(460)
|
(468)
|
(468)
|
(464)
|
(504)
|
(623)
|
(744)
|
(852)
|
(1 003)
|
(1 030)
|
(1 072)
|
(1 130)
|
(1 091)
|
(309)
|
(626)
|
(937)
|
(1 245)
|
(1 238)
|
(1 231)
|
(1 237)
|
(1 263)
|
(1 298)
|
(1 334)
|
(1 372)
|
(1 456)
|
(1 512)
|
(1 593)
|
(1 649)
|
(1 710)
|
(1 738)
|
(1 778)
|
(1 831)
|
(1 816)
|
(1 872)
|
(1 895)
|
(1 925)
|
(1 999)
|
(2 060)
|
(2 140)
|
(2 200)
|
(844)
|
(2 382)
|
(2 438)
|
(2 561)
|
(931)
|
(1 800)
|
(1 414)
|
(979)
|
(1 008)
|
|
| Other Operating Expenses |
(1 795)
|
(1 734)
|
(1 716)
|
(1 688)
|
(1 612)
|
(1 517)
|
(1 399)
|
(1 355)
|
(1 326)
|
(1 479)
|
(1 777)
|
(1 981)
|
(2 377)
|
(2 558)
|
(2 690)
|
(2 785)
|
(953)
|
(1 925)
|
(2 849)
|
(4 012)
|
(4 173)
|
(4 302)
|
(4 407)
|
(4 381)
|
(4 455)
|
(4 426)
|
(4 488)
|
(4 441)
|
(4 010)
|
(3 913)
|
(3 986)
|
(4 477)
|
(4 590)
|
(4 715)
|
(4 893)
|
(4 970)
|
(4 962)
|
(5 424)
|
(5 729)
|
(6 014)
|
(6 276)
|
(5 939)
|
(5 632)
|
(3 879)
|
(5 072)
|
(5 378)
|
(5 415)
|
(3 268)
|
(4 674)
|
(4 178)
|
(3 832)
|
(4 083)
|
|
| Operating Income |
963
N/A
|
920
-4%
|
956
+4%
|
1 004
+5%
|
831
-17%
|
773
-7%
|
743
-4%
|
705
-5%
|
1 029
+46%
|
1 224
+19%
|
1 292
+6%
|
1 468
+14%
|
1 226
-16%
|
1 332
+9%
|
1 431
+7%
|
1 432
+0%
|
131
-91%
|
607
+363%
|
1 145
+89%
|
1 906
+66%
|
2 909
+53%
|
4 058
+39%
|
4 595
+13%
|
4 509
-2%
|
3 830
-15%
|
2 505
-35%
|
1 700
-32%
|
1 141
-33%
|
1 265
+11%
|
1 155
-9%
|
978
-15%
|
952
-3%
|
1 536
+61%
|
2 238
+46%
|
3 794
+70%
|
5 915
+56%
|
8 483
+43%
|
10 976
+29%
|
12 064
+10%
|
10 109
-16%
|
7 674
-24%
|
4 695
-39%
|
1 893
-60%
|
2 926
+55%
|
338
-88%
|
283
-16%
|
883
+212%
|
2 534
+187%
|
1 773
-30%
|
1 651
-7%
|
1 374
-17%
|
939
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(83)
|
(96)
|
(74)
|
(63)
|
(108)
|
(90)
|
(107)
|
(120)
|
(101)
|
(141)
|
(186)
|
(207)
|
(262)
|
(232)
|
(215)
|
(227)
|
(136)
|
(258)
|
(330)
|
(344)
|
(427)
|
(494)
|
(424)
|
(556)
|
(194)
|
(90)
|
(66)
|
23
|
(179)
|
(256)
|
(438)
|
(158)
|
(496)
|
(372)
|
(184)
|
153
|
164
|
576
|
1 620
|
2 066
|
2 466
|
1 947
|
605
|
(39)
|
(914)
|
(962)
|
(893)
|
(840)
|
(671)
|
(824)
|
(522)
|
(366)
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(5)
|
(14)
|
(14)
|
(25)
|
(105)
|
(104)
|
(107)
|
(146)
|
(15)
|
(8)
|
(8)
|
1
|
(210)
|
(215)
|
(213)
|
(205)
|
19
|
(38)
|
(37)
|
(221)
|
(229)
|
(145)
|
(67)
|
83
|
101
|
79
|
1
|
(5)
|
(153)
|
(331)
|
(388)
|
(176)
|
(273)
|
(101)
|
(60)
|
(30)
|
|
| Gain/Loss on Disposition of Assets |
(31)
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
31
|
20
|
59
|
35
|
35
|
23
|
(52)
|
(111)
|
337
|
221
|
270
|
310
|
(3)
|
6
|
(12)
|
(22)
|
(2)
|
(5)
|
(8)
|
(18)
|
(17)
|
(19)
|
(21)
|
(15)
|
(19)
|
(18)
|
(20)
|
(31)
|
(18)
|
(20)
|
(19)
|
(5)
|
(15)
|
(11)
|
(7)
|
(20)
|
(15)
|
(20)
|
(21)
|
(22)
|
(21)
|
(19)
|
(19)
|
(3)
|
(16)
|
(1)
|
(2)
|
8
|
29
|
16
|
18
|
(9)
|
|
| Pre-Tax Income |
874
N/A
|
844
-3%
|
941
+11%
|
976
+4%
|
765
-22%
|
706
-8%
|
584
-17%
|
474
-19%
|
1 179
+149%
|
1 304
+11%
|
1 376
+6%
|
1 571
+14%
|
966
-39%
|
1 106
+14%
|
1 204
+9%
|
1 183
-2%
|
(12)
N/A
|
330
N/A
|
793
+140%
|
1 519
+92%
|
2 360
+55%
|
3 441
+46%
|
4 043
+17%
|
3 792
-6%
|
3 602
-5%
|
2 389
-34%
|
1 606
-33%
|
1 134
-29%
|
858
-24%
|
664
-23%
|
308
-54%
|
584
+90%
|
1 044
+79%
|
1 817
+74%
|
3 566
+96%
|
5 827
+63%
|
8 403
+44%
|
11 387
+36%
|
13 596
+19%
|
12 236
-10%
|
10 220
-16%
|
6 702
-34%
|
2 480
-63%
|
2 879
+16%
|
(745)
N/A
|
(1 011)
-36%
|
(400)
+60%
|
1 526
N/A
|
858
-44%
|
742
-14%
|
810
+9%
|
534
-34%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(234)
|
(205)
|
(274)
|
(279)
|
(226)
|
(220)
|
(179)
|
(151)
|
(385)
|
(436)
|
(458)
|
(519)
|
(197)
|
(236)
|
(256)
|
(253)
|
(58)
|
(130)
|
(211)
|
(269)
|
(311)
|
(329)
|
(390)
|
(425)
|
(468)
|
(436)
|
(356)
|
(237)
|
(196)
|
(154)
|
(115)
|
(306)
|
(337)
|
(492)
|
(764)
|
(1 163)
|
(1 762)
|
(2 381)
|
(2 904)
|
(2 594)
|
(2 265)
|
(1 668)
|
(945)
|
(781)
|
(481)
|
604
|
544
|
588
|
545
|
(301)
|
(246)
|
(149)
|
|
| Income from Continuing Operations |
640
|
639
|
667
|
697
|
539
|
486
|
405
|
323
|
794
|
868
|
918
|
1 052
|
769
|
870
|
948
|
930
|
(70)
|
200
|
582
|
1 250
|
2 049
|
3 112
|
3 653
|
3 367
|
3 134
|
1 953
|
1 250
|
897
|
662
|
510
|
193
|
278
|
707
|
1 325
|
2 802
|
4 664
|
6 641
|
9 006
|
10 692
|
9 642
|
7 955
|
5 034
|
1 535
|
2 098
|
(1 226)
|
(407)
|
144
|
2 114
|
1 403
|
441
|
564
|
385
|
|
| Income to Minority Interest |
3
|
(5)
|
7
|
(1)
|
7
|
5
|
6
|
3
|
(25)
|
(48)
|
(80)
|
(98)
|
(105)
|
(113)
|
(125)
|
(125)
|
(8)
|
(18)
|
(27)
|
(39)
|
(37)
|
(34)
|
(34)
|
(29)
|
(30)
|
(32)
|
(38)
|
(42)
|
(45)
|
(49)
|
(42)
|
(39)
|
(37)
|
(33)
|
(34)
|
(36)
|
(39)
|
(50)
|
(61)
|
(80)
|
(99)
|
(104)
|
(106)
|
(98)
|
(92)
|
(94)
|
(97)
|
(89)
|
(86)
|
(82)
|
(80)
|
(84)
|
|
| Net Income (Common) |
643
N/A
|
604
-6%
|
635
+5%
|
640
+1%
|
262
-59%
|
237
-10%
|
166
-30%
|
98
-41%
|
834
+751%
|
913
+9%
|
931
+2%
|
1 047
+12%
|
692
-34%
|
757
+9%
|
823
+9%
|
805
-2%
|
(77)
N/A
|
183
N/A
|
556
+204%
|
1 211
+118%
|
2 012
+66%
|
3 079
+53%
|
3 621
+18%
|
3 337
-8%
|
3 105
-7%
|
1 920
-38%
|
1 211
-37%
|
855
-29%
|
616
-28%
|
461
-25%
|
150
-67%
|
239
+59%
|
672
+181%
|
1 294
+93%
|
2 770
+114%
|
4 628
+67%
|
6 602
+43%
|
8 955
+36%
|
10 630
+19%
|
9 561
-10%
|
7 854
-18%
|
4 928
-37%
|
1 426
-71%
|
72
-95%
|
(1 320)
N/A
|
(502)
+62%
|
46
N/A
|
488
+961%
|
716
+47%
|
(446)
N/A
|
(509)
-14%
|
(668)
-31%
|
|
| EPS (Diluted) |
13.39
N/A
|
12.79
-4%
|
13.45
+5%
|
13.56
+1%
|
5.57
-59%
|
5.02
-10%
|
3.51
-30%
|
2.07
-41%
|
17.02
+722%
|
18.52
+9%
|
18.89
+2%
|
21.24
+12%
|
14.12
-34%
|
15.36
+9%
|
16.7
+9%
|
16.34
-2%
|
-0.13
N/A
|
0.32
N/A
|
0.96
+200%
|
2.08
+117%
|
3.46
+66%
|
5.29
+53%
|
6.22
+18%
|
5.74
-8%
|
5.33
-7%
|
3.26
-39%
|
2.07
-37%
|
1.47
-29%
|
1.05
-29%
|
0.79
-25%
|
0.26
-67%
|
0.41
+58%
|
1.15
+180%
|
2.06
+79%
|
4.33
+110%
|
7.44
+72%
|
10.39
+40%
|
14.04
+35%
|
16.74
+19%
|
15.07
-10%
|
12.32
-18%
|
7.76
-37%
|
2.24
-71%
|
0.11
-95%
|
-2.07
N/A
|
-0.79
+62%
|
0.08
N/A
|
0.76
+850%
|
1.12
+47%
|
-0.7
N/A
|
-0.8
-14%
|
-1.05
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
