Elmera Group ASA
OSE:ELMRA
Intrinsic Value
Elmera Group ASA supplies electricity to homes and to large and small jobs in the private and public sectors. [ Read More ]
The intrinsic value of one ELMRA stock under the Base Case scenario is 56.34 NOK. Compared to the current market price of 32.25 NOK, Elmera Group ASA is Undervalued by 43%.
Valuation Backtest
Elmera Group ASA
Run backtest to discover the historical profit from buying and selling ELMRA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Elmera Group ASA
Current Assets | 5B |
Cash & Short-Term Investments | 338.7m |
Receivables | 4B |
Other Current Assets | 682.9m |
Non-Current Assets | 3.3B |
Long-Term Investments | 155.1m |
PP&E | 62.4m |
Intangibles | 1.9B |
Other Non-Current Assets | 1.2B |
Current Liabilities | 5B |
Accounts Payable | 3.2B |
Short-Term Debt | 368.7m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 578.6m |
Other Non-Current Liabilities | 1.3B |
Earnings Waterfall
Elmera Group ASA
Revenue
|
18.9B
NOK
|
Cost of Revenue
|
-17.2B
NOK
|
Gross Profit
|
1.7B
NOK
|
Operating Expenses
|
-1.4B
NOK
|
Operating Income
|
344.7m
NOK
|
Other Expenses
|
-152.4m
NOK
|
Net Income
|
192.3m
NOK
|
Free Cash Flow Analysis
Elmera Group ASA
ELMRA Profitability Score
Profitability Due Diligence
Elmera Group ASA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Elmera Group ASA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ELMRA Solvency Score
Solvency Due Diligence
Elmera Group ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Elmera Group ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELMRA Price Targets Summary
Elmera Group ASA
According to Wall Street analysts, the average 1-year price target for ELMRA is 28.05 NOK with a low forecast of 21.21 NOK and a high forecast of 35.7 NOK.
Shareholder Return
ELMRA Price
Elmera Group ASA
Average Annual Return | 0.73% |
Standard Deviation of Annual Returns | 59.37% |
Max Drawdown | -84% |
Market Capitalization | 3.5B NOK |
Shares Outstanding | 112 794 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Elmera Group ASA supplies electricity to homes and to large and small jobs in the private and public sectors. The company is headquartered in Fyllingsdalen, Hordaland. The company went IPO on 2018-03-21. The Group is a national electricity retailer and provider of related services to households, private and public companies, as well as municipalities. The core business includes the purchase, sale and portfolio management of electrical power. The firm operates within segments: The Consumer segment, that implies the sale of electrical power and related services to private consumers in Norway; The Business segment, that covers sale of electrical power and related services to business consumers in Norway; and The Nordic segment, that covers sale of electrical power and related services to consumers in Finland and Sweden.
Contact
IPO
Employees
Officers
The intrinsic value of one ELMRA stock under the Base Case scenario is 56.34 NOK.
Compared to the current market price of 32.25 NOK, Elmera Group ASA is Undervalued by 43%.