ELMRA Relative Valuation - Elmera Group ASA

Watchlist Manager

Watchlist

Price: 33.95 NOK -0.73% Market Closed

Market Cap: kr3.9B

E	Elmera Group ASA OSE:ELMRA	NO
S	Shanghai Model Organisms Center Inc SSE:688265	CN
N	Nike Inc SWB:NKE	US

Relative Value

The Relative Value of one ELMRA stock under the Base Case scenario is 74.53 NOK. Compared to the current market price of 33.95 NOK, Elmera Group ASA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ELMRA Relative Value

Base Case

Undervaluation 54%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	E	Elmera Group ASA OSE:ELMRA	3.7B NOK	0.3	22.8	10.4	15
US		Nextera Energy Inc NYSE:NEE	190.8B USD	7	27.9	18.7	34.9
ES		Iberdrola SA MAD:IBE	122.7B EUR	2.7	19.7	9.9	15.9
IT		Enel SpA MIL:ENEL	91.4B EUR	0.8	9.2	5.5	7.7
US		Constellation Energy Corp NASDAQ:CEG	106.7B USD	3.6	39.7	19.7	36.3
US		Southern Co NYSE:SO	103.3B USD	3.5	23.8	12.7	23.3
US		Duke Energy Corp NYSE:DUK	99.1B USD	3.1	20.2	11.2	21.2
US		American Electric Power Company Inc NASDAQ:AEP	69.7B USD	3.2	19.5	12.9	21.3
FR		Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US		Exelon Corp NASDAQ:EXC	48.4B USD	2	17.5	11	18.8
US		Xcel Energy Inc NASDAQ:XEL	48.6B USD	3.3	24.1	14.4	29.7

				Revenue Growth	P/S to Growth
NO	E	Elmera Group ASA OSE:ELMRA	Average P/S: 2.7 0.3	4%	0.1
US		Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES		Iberdrola SA MAD:IBE	2.7	3%	0.9
IT		Enel SpA MIL:ENEL	0.8	4%	0.2
US		Constellation Energy Corp NASDAQ:CEG	3.6	9%	0.4
US		Southern Co NYSE:SO	3.5	7%	0.5
US		Duke Energy Corp NYSE:DUK	3.1	4%	0.8
US		American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR		Electricite de France SA PAR:EDF	0.3	-17%	N/A
US		Exelon Corp NASDAQ:EXC	2	4%	0.5
US		Xcel Energy Inc NASDAQ:XEL	3.3	9%	0.4

				Earnings Growth	PEG
NO	E	Elmera Group ASA OSE:ELMRA	Average P/E: 22.4 22.8	35%	0.7
US		Nextera Energy Inc NYSE:NEE	27.9	13%	2.1
ES		Iberdrola SA MAD:IBE	19.7	7%	2.8
IT		Enel SpA MIL:ENEL	9.2	3%	3.1
US		Constellation Energy Corp NASDAQ:CEG	39.7	38%	1
US		Southern Co NYSE:SO	23.8	12%	2
US		Duke Energy Corp NYSE:DUK	20.2	7%	2.9
US		American Electric Power Company Inc NASDAQ:AEP	19.5	5%	3.9
FR		Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US		Exelon Corp NASDAQ:EXC	17.5	7%	2.5
US		Xcel Energy Inc NASDAQ:XEL	24.1	16%	1.5

				EBITDA Growth	EV/EBITDA to Growth
NO	E	Elmera Group ASA OSE:ELMRA	Average EV/EBITDA: 12.6 10.4	18%	0.6
US		Nextera Energy Inc NYSE:NEE	18.7	15%	1.2
ES		Iberdrola SA MAD:IBE	9.9	4%	2.5
IT		Enel SpA MIL:ENEL	5.5	7%	0.8
US		Constellation Energy Corp NASDAQ:CEG	19.7	23%	0.9
US		Southern Co NYSE:SO	12.7	10%	1.3
US		Duke Energy Corp NYSE:DUK	11.2	5%	2.2
US		American Electric Power Company Inc NASDAQ:AEP	12.9	11%	1.2
FR		Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US		Exelon Corp NASDAQ:EXC	11	8%	1.4
US		Xcel Energy Inc NASDAQ:XEL	14.4	16%	0.9

				EBIT Growth	EV/EBIT to Growth
NO	E	Elmera Group ASA OSE:ELMRA	Average EV/EBIT: 22.4 15	19%	0.8
US		Nextera Energy Inc NYSE:NEE	34.9	25%	1.4
ES		Iberdrola SA MAD:IBE	15.9	6%	2.7
IT		Enel SpA MIL:ENEL	7.7	7%	1.1
US		Constellation Energy Corp NASDAQ:CEG	36.3	36%	1
US		Southern Co NYSE:SO	23.3	14%	1.7
US		Duke Energy Corp NYSE:DUK	21.2	9%	2.4
US		American Electric Power Company Inc NASDAQ:AEP	21.3	12%	1.8
FR		Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US		Exelon Corp NASDAQ:EXC	18.8	8%	2.4
US		Xcel Energy Inc NASDAQ:XEL	29.7	22%	1.4

Elmera Group ASA
OSE:ELMRA

Relative Value

Valuation Multiples

Multiples Across Competitors

ELMRA Competitors Multiples
Elmera Group ASA Competitors

See Also

Company

Help

Tools

Stocks

Elmera Group ASA OSE:ELMRA

Relative Value

Valuation Multiples

Multiples Across Competitors

ELMRA Competitors Multiples Elmera Group ASA Competitors

See Also

Company

Help

Tools

Stocks

Elmera Group ASA
OSE:ELMRA

ELMRA Competitors Multiples
Elmera Group ASA Competitors