E

Elmera Group ASA
OSE:ELMRA

Watchlist Manager
Elmera Group ASA
OSE:ELMRA
Watchlist
Price: 37.1 NOK -2.11% Market Closed
Market Cap: 4.2B NOK

Relative Value

The Relative Value of one ELMRA stock under the Base Case scenario is hidden NOK. Compared to the current market price of 37.1 NOK, Elmera Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELMRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
Forward
0.3
vs History
46
vs Industry
49
Median 3Y
12.8
Median 5Y
13.4
Industry
15.1
Forward
15.2
vs History
vs Industry
48
Median 3Y
3.4
Median 5Y
4.4
Industry
7.4
vs History
25
vs Industry
23
Median 3Y
7.6
Median 5Y
5.4
Industry
14.6
vs History
6
vs Industry
16
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4
vs History
20
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.9
Forward
0.4
vs History
12
vs Industry
77
Median 3Y
2.5
Median 5Y
2.5
Industry
7.9
vs History
9
vs Industry
54
Median 3Y
8.2
Median 5Y
7.3
Industry
10.6
Forward
6.6
vs History
14
vs Industry
51
Median 3Y
12.3
Median 5Y
10.4
Industry
15.3
Forward
10.7
vs History
vs Industry
56
Median 3Y
4
Median 5Y
5.6
Industry
11.3
vs History
vs Industry
39
Median 3Y
4.2
Median 5Y
6
Industry
16.8
vs History
17
vs Industry
28
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

ELMRA Competitors Multiples
Elmera Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elmera Group ASA
OSE:ELMRA
4B NOK 0.4 13.8 9.9 14.5
US
Nextera Energy Inc
NYSE:NEE
168.1B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
115.6B EUR 2.5 21.2 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
111.6B USD 4.5 40.7 24 33.7
IT
Enel SpA
MIL:ENEL
89.5B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
94.2B USD 3.3 21.1 11.8 21
US
Duke Energy Corp
NYSE:DUK
90.2B USD 2.9 18.3 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.2B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.2B USD 3.1 23.1 13.7 29.5
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.8 15.6 10.4 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
E
Elmera Group ASA
OSE:ELMRA
Average EV/EBITDA: 12.5
9.9
14%
0.7
US
Nextera Energy Inc
NYSE:NEE
18
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.7
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
E
Elmera Group ASA
OSE:ELMRA
Average EV/EBIT: 21.6
14.5
14%
1
US
Nextera Energy Inc
NYSE:NEE
34.5
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.7
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.9
9%
2