First Time Loading...

Europris ASA
OSE:EPR

Watchlist Manager
Europris ASA Logo
Europris ASA
OSE:EPR
Watchlist
Price: 73.5 NOK -0.54% Market Closed
Updated: Mar 5, 2024

Income Statement

Earnings Waterfall
Europris ASA

Revenue
9.5B NOK
Cost of Revenue
-5.3B NOK
Gross Profit
4.2B NOK
Operating Expenses
-2.9B NOK
Operating Income
1.3B NOK
Other Expenses
-386.9m NOK
Net Income
908.2m NOK

Income Statement
Europris ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
4 153
N/A
4 286
+3%
4 331
+1%
4 412
+2%
4 629
+5%
4 681
+1%
4 808
+3%
4 890
+2%
4 981
+2%
5 074
+2%
5 233
+3%
5 293
+1%
5 329
+1%
5 419
+2%
5 440
+0%
5 514
+1%
5 738
+4%
5 776
+1%
5 970
+3%
6 095
+2%
6 156
+1%
6 301
+2%
6 890
+9%
7 311
+6%
7 929
+8%
8 264
+4%
8 150
-1%
8 247
+1%
8 568
+4%
8 566
0%
8 686
+1%
8 742
+1%
8 929
+2%
9 146
+2%
9 240
+1%
9 342
+1%
9 467
+1%
Gross Profit
Cost of Revenue
(2 424)
(2 472)
(2 473)
(2 491)
(2 569)
(2 615)
(2 709)
(2 786)
(2 903)
(2 959)
(3 066)
(3 090)
(3 118)
(3 169)
(3 154)
(3 183)
(3 298)
(3 319)
(3 463)
(3 507)
(3 544)
(3 605)
(3 937)
(4 188)
(4 534)
(4 715)
(4 552)
(4 571)
(4 592)
(4 574)
(4 614)
(4 606)
(4 833)
(4 969)
(5 104)
(5 207)
(5 276)
Gross Profit
1 729
N/A
1 815
+5%
1 858
+2%
1 921
+3%
2 060
+7%
2 066
+0%
2 099
+2%
2 104
+0%
2 078
-1%
2 115
+2%
2 167
+2%
2 203
+2%
2 211
+0%
2 250
+2%
2 286
+2%
2 331
+2%
2 440
+5%
2 457
+1%
2 507
+2%
2 588
+3%
2 612
+1%
2 696
+3%
2 953
+10%
3 123
+6%
3 395
+9%
3 549
+5%
3 598
+1%
3 676
+2%
3 976
+8%
3 992
+0%
4 072
+2%
4 136
+2%
4 096
-1%
4 177
+2%
4 136
-1%
4 136
0%
4 191
+1%
Operating Income
Operating Expenses
(1 315)
(1 360)
(1 398)
(1 513)
(1 527)
(1 552)
(1 526)
(1 535)
(1 488)
(1 542)
(1 592)
(1 633)
(1 659)
(1 689)
(1 720)
(1 771)
(1 853)
(1 892)
(1 973)
(2 006)
(2 034)
(2 071)
(2 136)
(2 172)
(2 229)
(2 277)
(2 275)
(2 338)
(2 464)
(2 504)
(2 541)
(2 620)
(2 656)
(2 718)
(2 753)
(2 790)
(2 896)
Selling, General & Administrative
(1 143)
(647)
(666)
(687)
(702)
(705)
(719)
(735)
(1 517)
(781)
(803)
(816)
(1 669)
(843)
(857)
(874)
(1 841)
(917)
(937)
(966)
(1 596)
(1 008)
(1 066)
(1 092)
(1 773)
(1 186)
(1 175)
(1 202)
(1 727)
(1 226)
(1 230)
(1 269)
(1 848)
(1 323)
(1 344)
(1 354)
(1 373)
Depreciation & Amortization
(126)
(113)
(99)
(86)
(71)
(72)
(73)
(74)
(75)
(77)
(79)
(81)
(83)
(84)
(85)
(87)
(91)
(191)
(299)
(407)
(516)
(529)
(536)
(542)
(540)
(547)
(551)
(559)
(571)
(581)
(590)
(601)
(611)
(626)
(644)
(661)
(675)
Other Operating Expenses
(46)
(600)
(634)
(740)
(754)
(775)
(734)
(727)
105
(683)
(710)
(737)
93
(762)
(778)
(810)
79
(784)
(737)
(633)
78
(534)
(534)
(538)
84
(544)
(549)
(578)
(166)
(697)
(721)
(750)
(197)
(768)
(765)
(775)
(848)
Operating Income
414
N/A
455
+10%
460
+1%
408
-11%
533
+31%
514
-3%
573
+11%
569
-1%
590
+4%
574
-3%
575
+0%
570
-1%
552
-3%
561
+2%
566
+1%
560
-1%
587
+5%
566
-4%
535
-5%
583
+9%
579
-1%
625
+8%
817
+31%
951
+16%
1 166
+23%
1 273
+9%
1 323
+4%
1 338
+1%
1 512
+13%
1 488
-2%
1 530
+3%
1 516
-1%
1 440
-5%
1 459
+1%
1 383
-5%
1 346
-3%
1 295
-4%
Pre-Tax Income
Interest Income Expense
(98)
(126)
(185)
(161)
(165)
(149)
(41)
(47)
(34)
(38)
(38)
(40)
(34)
(39)
(36)
(36)
(30)
(54)
(68)
(86)
(90)
(113)
(120)
(120)
(129)
(110)
(113)
(108)
(75)
(90)
(76)
(84)
(80)
(145)
(156)
(174)
(143)
Non-Reccuring Items
(78)
(78)
(78)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(31)
6
0
0
(0)
6
0
0
(7)
0
0
(0)
(8)
0
(0)
0
(5)
0
0
0
(8)
0
0
0
(8)
0
0
0
(19)
(0)
0
0
(24)
0
0
0
(0)
Pre-Tax Income
207
N/A
257
+25%
196
-24%
247
+26%
368
+49%
371
+1%
532
+43%
522
-2%
549
+5%
536
-2%
537
+0%
530
-1%
510
-4%
523
+2%
530
+1%
524
-1%
553
+6%
512
-7%
466
-9%
497
+7%
480
-3%
512
+7%
697
+36%
830
+19%
1 029
+24%
1 163
+13%
1 209
+4%
1 229
+2%
1 418
+15%
1 398
-1%
1 454
+4%
1 432
-2%
1 337
-7%
1 314
-2%
1 228
-7%
1 172
-4%
1 152
-2%
Net Income
Tax Provision
(57)
(71)
(50)
(64)
(90)
(91)
(135)
(131)
(135)
(132)
(131)
(128)
(121)
(123)
(123)
(121)
(123)
(116)
(103)
(109)
(105)
(112)
(153)
(181)
(225)
(256)
(265)
(271)
(314)
(310)
(321)
(316)
(295)
(290)
(272)
(261)
(243)
Income from Continuing Operations
149
186
146
183
278
281
397
391
414
404
406
402
390
399
406
403
429
396
363
387
375
400
544
649
804
908
944
959
1 104
1 088
1 133
1 116
1 042
1 024
956
911
908
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(22)
(23)
(25)
(25)
(22)
(21)
(18)
(17)
(0)
Net Income (Common)
149
N/A
105
-30%
61
-42%
163
+165%
278
+71%
281
+1%
441
+57%
391
-11%
414
+6%
404
-2%
406
+1%
402
-1%
390
-3%
399
+2%
406
+2%
403
-1%
429
+7%
396
-8%
363
-8%
387
+7%
375
-3%
400
+7%
544
+36%
649
+19%
804
+24%
908
+13%
944
+4%
957
+1%
1 082
+13%
1 065
-2%
1 108
+4%
1 091
-2%
1 020
-6%
1 003
-2%
938
-7%
895
-5%
908
+2%

See Also

Discover More