Europris ASA (OSE:EPR)

Watchlist Manager

Watchlist

Price: 64.6 NOK 0.16%

Updated:

Have any thoughts about
Europris ASA?

Write Note

Section:

🌟 We're looking for content creator

Relative Value

The Relative Value of one EPR stock under the Base Case scenario is 84.28 NOK. Compared to the current market price of 64.6 NOK, Europris ASA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EPR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.1

P/S

vs History	33
vs Industry	23

Median 5Y

Industry

0.5

Forward

More Details

11.8

P/E

vs History	26
vs Industry	41

Median 5Y

10.4

Industry

16.5

Forward

More Details

5.6

P/OCF

vs History	57
vs Industry	45

Median 5Y

5.9

Industry

7.7

More Details

12.4

P/FCFE

vs History	47
vs Industry	32

Median 5Y

12.2

Industry

15.3

More Details

2.9

P/B

vs History	76
vs Industry	20

Median 5Y

3.3

Industry

1.6

More Details

1.4

EV/S

vs History	44
vs Industry	21

Median 5Y

1.4

Industry

0.7

Forward

1.3

More Details

3.2

EV/GP

vs History	34
vs Industry	28

Median 5Y

3.1

Industry

2.2

More Details

6.8

EV/EBITDA

vs History	30
vs Industry	41

Median 5Y

6.4

Industry

8.4

Forward

6.7

More Details

10.5

EV/EBIT

vs History	36
vs Industry	39

Median 5Y

9.8

Industry

12.8

Forward

10.3

More Details

7.1

EV/OCF

vs History	69
vs Industry	42

Median 5Y

7.8

Industry

8.7

More Details

7.5

EV/FCFF

vs History	71
vs Industry	44

Median 5Y

8.6

Industry

12.3

More Details

1.7

EV/IC

vs History	38
vs Industry	25

Median 5Y

1.6

Industry

1.1

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Europris ASA OSE:EPR	10.4B NOK	1.1	11.8	6.8	10.5
US		Target Corp NYSE:TGT	68.6B USD	0.6	16.6	9.2	13.8
AU		Wesfarmers Ltd ASX:WES	80.5B AUD	1.8	32.1	22.9	22.9
CA		Dollarama Inc TSX:DOL	36.1B CAD	6	34.5	22	27.6
US		Dollar General Corp NYSE:DG	25.9B USD	0.7	17.2	10	14
US		Dollar Tree Inc NASDAQ:DLTR	22.4B USD	0.7	-22.5	-10 978.8	-28.7
JP		Pan Pacific International Holdings Corp TSE:7532	2.3T JPY	1.1	26.4	14.6	19.5
LU		B&M European Value Retail SA LSE:BME	4.7B GBP	0.9	12.7	7.5	10.7
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	5.9B USD	2.7	30	19.8	22.6
CA		Canadian Tire Corporation Ltd TSX:CTC.A	8B CAD	0.5	28.3	7.4	12.1
CN	M	MINISO Group Holding Ltd HKEX:9896	41.1B HKD	2.6	16.1	10.7	10.7

				Revenue Growth
NO		Europris ASA OSE:EPR	Average P/S: 1.7 1.1	14%
US		Target Corp NYSE:TGT	0.6	8%
AU		Wesfarmers Ltd ASX:WES	1.8	10%
CA		Dollarama Inc TSX:DOL	6	27%
US		Dollar General Corp NYSE:DG	0.7	22%
US		Dollar Tree Inc NASDAQ:DLTR	0.7	15%
JP		Pan Pacific International Holdings Corp TSE:7532	1.1	20%
LU		B&M European Value Retail SA LSE:BME	0.9	27%
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	2.7	34%
CA		Canadian Tire Corporation Ltd TSX:CTC.A	0.5	7%
CN	M	MINISO Group Holding Ltd HKEX:9896	2.6	86%

				Earnings Growth
NO		Europris ASA OSE:EPR	Average P/E: 22.6 11.8	16%
US		Target Corp NYSE:TGT	16.6	27%
AU		Wesfarmers Ltd ASX:WES	32.1	28%
CA		Dollarama Inc TSX:DOL	34.5	53%
US		Dollar General Corp NYSE:DG	17.2	26%
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -22.5	N/A
JP		Pan Pacific International Holdings Corp TSE:7532	26.4	60%
LU		B&M European Value Retail SA LSE:BME	12.7	30%
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	30	36%
CA		Canadian Tire Corporation Ltd TSX:CTC.A	28.3	252%
CN	M	MINISO Group Holding Ltd HKEX:9896	16.1	102%

				EBITDA Growth
NO		Europris ASA OSE:EPR	Average EV/EBITDA: 13.1 6.8	13%
US		Target Corp NYSE:TGT	9.2	15%
AU		Wesfarmers Ltd ASX:WES	22.9	76%
CA		Dollarama Inc TSX:DOL	22	-10%
US		Dollar General Corp NYSE:DG	10	22%
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -10 978.8	54%
JP		Pan Pacific International Holdings Corp TSE:7532	14.6	43%
LU		B&M European Value Retail SA LSE:BME	7.5	15%
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	19.8	41%
CA		Canadian Tire Corporation Ltd TSX:CTC.A	7.4	11%
CN	M	MINISO Group Holding Ltd HKEX:9896	10.7	103%

				EBIT Growth
NO		Europris ASA OSE:EPR	Average EV/EBIT: 16.4 10.5	16%
US		Target Corp NYSE:TGT	13.8	21%
AU		Wesfarmers Ltd ASX:WES	22.9	26%
CA		Dollarama Inc TSX:DOL	27.6	-59%
US		Dollar General Corp NYSE:DG	14	20%
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -28.7	160%
JP		Pan Pacific International Holdings Corp TSE:7532	19.5	N/A
LU		B&M European Value Retail SA LSE:BME	10.7	21%
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	22.6	40%
CA		Canadian Tire Corporation Ltd TSX:CTC.A	12.1	19%
CN	M	MINISO Group Holding Ltd HKEX:9896	10.7	108%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	Abbvie Inc NYSE:ABBV	Biotechnology
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Realty Income Corp NYSE:O	Real Estate
US	Walt Disney Co NYSE:DIS	Media
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

Europris ASA
OSE:EPR

Relative Value

Valuation Multiples

Multiples Across Competitors

EPR Competitors Multiples
Europris ASA Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	58.05 82.05
Price Target

Europris ASA OSE:EPR

Relative Value

Valuation Multiples

Multiples Across Competitors

EPR Competitors Multiples Europris ASA Competitors

See Also

Company

Help

Tools

Stocks

Europris ASA
OSE:EPR

EPR Competitors Multiples
Europris ASA Competitors