EQNR Relative Valuation - Equinor ASA

Watchlist Manager

Watchlist

Price: 371.8 NOK 1.03% Market Closed

Market Cap: kr950.6B

	Equinor ASA OSE:EQNR	NO
	FAP Agri Tbk PT IDX:FAPA	ID
	WM Technology Inc NASDAQ:MAPS	US
	Hexaom SA PAR:ALHEX	FR

Multiples-Based Value

The Multiples-Based Value for Equinor ASA (EQNR) under the Base Case is hidden NOK. Compared with the current market price of 371.8 NOK, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

EQNR Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Equinor ASA OSE:EQNR	929.6B NOK	1	20	2.7	3.9
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	19.3	8.1	9.2
US		Exxon Mobil Corp NYSE:XOM	638.3B USD	2	22.1	10.2	17.1
US		Chevron Corp NYSE:CVX	380.2B USD	2.1	30.9	10.7	22.6
CN		PetroChina Co Ltd SSE:601857	2.2T CNY	0.8	14.2	9.7	9.7
NL	R	Royal Dutch Shell PLC OTC:RYDAF	286.9B USD	1.1	16.1	5.8	10.5
UK		Shell PLC LSE:SHEL	188.1B GBP	0.9	14	5.1	9.3
FR		TotalEnergies SE PAR:TTE	169.2B EUR	1.1	13.4	5.6	9.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	632.6B BRL	1.3	5.7	3.9	6
UK		BP PLC LSE:BP	89.8B GBP	0.6	37.7	4	7.6
CN		China Petroleum & Chemical Corp SSE:600028	651.8B CNY	0.2	20.5	18	18

				Revenue Growth	P/S to Growth
NO		Equinor ASA OSE:EQNR	Average P/S: 1.4 1	-1%	N/A
SA		Saudi Arabian Oil Co SAU:2222	4	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	2	5%	0.4
US		Chevron Corp NYSE:CVX	2.1	5%	0.4
CN		PetroChina Co Ltd SSE:601857	0.8	2%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	1.1	6%	0.2
UK		Shell PLC LSE:SHEL	0.9	6%	0.2
FR		TotalEnergies SE PAR:TTE	1.1	5%	0.2
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1.3	5%	0.3
UK		BP PLC LSE:BP	0.6	5%	0.1
CN		China Petroleum & Chemical Corp SSE:600028	0.2	3%	0.1

				Earnings Growth	PEG
NO		Equinor ASA OSE:EQNR	Average P/E: 19.4 20	18%	1.1
SA		Saudi Arabian Oil Co SAU:2222	19.3	5%	3.9
US		Exxon Mobil Corp NYSE:XOM	22.1	13%	1.7
US		Chevron Corp NYSE:CVX	30.9	22%	1.4
CN		PetroChina Co Ltd SSE:601857	14.2	7%	2
NL	R	Royal Dutch Shell PLC OTC:RYDAF	16.1	11%	1.5
UK		Shell PLC LSE:SHEL	14	11%	1.3
FR		TotalEnergies SE PAR:TTE	13.4	14%	1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.7	2%	2.9
UK		BP PLC LSE:BP	37.7	210%	0.2
CN		China Petroleum & Chemical Corp SSE:600028	20.5	25%	0.8

				EBITDA Growth	EV/EBITDA to Growth
NO		Equinor ASA OSE:EQNR	Average EV/EBITDA: 7.6 2.7	-3%	N/A
SA		Saudi Arabian Oil Co SAU:2222	8.1	2%	4.1
US		Exxon Mobil Corp NYSE:XOM	10.2	9%	1.1
US		Chevron Corp NYSE:CVX	10.7	13%	0.8
CN		PetroChina Co Ltd SSE:601857	9.7	31%	0.3
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.8	1%	5.8
UK		Shell PLC LSE:SHEL	5.1	1%	5.1
FR		TotalEnergies SE PAR:TTE	5.6	8%	0.7
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.9	5%	0.8
UK		BP PLC LSE:BP	4	4%	1
CN		China Petroleum & Chemical Corp SSE:600028	18	70%	0.3

				EBIT Growth	EV/EBIT to Growth
NO		Equinor ASA OSE:EQNR	Average EV/EBIT: 11.2 3.9	-5%	N/A
SA		Saudi Arabian Oil Co SAU:2222	9.2	2%	4.6
US		Exxon Mobil Corp NYSE:XOM	17.1	9%	1.9
US		Chevron Corp NYSE:CVX	22.6	17%	1.3
CN		PetroChina Co Ltd SSE:601857	9.7	-3%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	10.5	3%	3.5
UK		Shell PLC LSE:SHEL	9.3	3%	3.1
FR		TotalEnergies SE PAR:TTE	9.1	11%	0.8
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6	0%	N/A
UK		BP PLC LSE:BP	7.6	9%	0.8
CN		China Petroleum & Chemical Corp SSE:600028	18	24%	0.7

Equinor ASA
OSE:EQNR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EQNR Competitors Multiples
Equinor ASA Competitors

See Also

Company

Help

Tools

Stocks

Equinor ASA OSE:EQNR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EQNR Competitors Multiples Equinor ASA Competitors

See Also

Company

Help

Tools

Stocks

Equinor ASA
OSE:EQNR

EQNR Competitors Multiples
Equinor ASA Competitors