Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 232.1 NOK 2.25%
Market Cap: 593.4B NOK

Relative Value

The Relative Value of one EQNR stock under the Base Case scenario is 355.31 NOK. Compared to the current market price of 232.1 NOK, Equinor ASA is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQNR Relative Value
Base Case
355.31 NOK
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.6
vs History
11
vs Industry
28
Median 3Y
7.3
Median 5Y
7
Industry
12.2
Forward
8.8
vs History
71
vs Industry
34
Median 3Y
3.3
Median 5Y
3.3
Industry
5.2
vs History
31
vs Industry
15
Median 3Y
9.3
Median 5Y
7.5
Industry
11.2
vs History
76
vs Industry
24
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
vs History
74
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
Forward
0.6
vs History
57
vs Industry
72
Median 3Y
1.2
Median 5Y
1.3
Industry
5.2
vs History
57
vs Industry
51
Median 3Y
1.5
Median 5Y
1.6
Industry
6.7
Forward
1.7
vs History
39
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
10.1
Forward
2.3
vs History
52
vs Industry
41
Median 3Y
3.1
Median 5Y
3.2
Industry
7
vs History
19
vs Industry
27
Median 3Y
7
Median 5Y
6.5
Industry
11.6
vs History
88
vs Industry
47
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

EQNR Competitors Multiples
Equinor ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Equinor ASA
OSE:EQNR
638.2B NOK 0.6 10.7 1.6 2.1
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 4 18.4 8.2 9.3
US
Exxon Mobil Corp
NYSE:XOM
483.6B USD 1.5 16.1 7.9 13
US
Chevron Corp
NYSE:CVX
295.5B USD 1.6 23.1 8.5 16.9
CN
PetroChina Co Ltd
SSE:601857
1.8T CNY 0.6 11.1 8.8 8.8
NL
Royal Dutch Shell PLC
OTC:RYDAF
206.3B USD 0.8 14.1 4.2 7.9
UK
Shell PLC
LSE:SHEL
155.2B GBP 0.8 14 58.7 109.5
FR
TotalEnergies SE
PAR:TTE
119.5B EUR 0.8 10.1 4.5 6.8
CN
China Petroleum & Chemical Corp
SSE:600028
705.3B CNY 0.3 19.8 22.6 22.7
UK
BP PLC
LSE:BP
67.5B GBP 0.5 58.6 102.2 227.7
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
396.2B BRL 0.8 5.1 3 4.5