Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 235.4 NOK 0.04%
Market Cap: 601.9B NOK

Relative Value

The Relative Value of one EQNR stock under the Base Case scenario is 354.83 NOK. Compared to the current market price of 235.4 NOK, Equinor ASA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQNR Relative Value
Base Case
354.83 NOK
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.6
vs History
9
vs Industry
28
Median 3Y
7.3
Median 5Y
7
Industry
12.2
Forward
9
vs History
63
vs Industry
34
Median 3Y
3.3
Median 5Y
3.3
Industry
5.2
vs History
30
vs Industry
15
Median 3Y
9.3
Median 5Y
7.5
Industry
11
vs History
66
vs Industry
24
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
vs History
68
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
Forward
0.6
vs History
49
vs Industry
72
Median 3Y
1.2
Median 5Y
1.3
Industry
5.3
vs History
47
vs Industry
51
Median 3Y
1.5
Median 5Y
1.6
Industry
6.8
Forward
1.7
vs History
31
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
10.2
Forward
2.3
vs History
39
vs Industry
41
Median 3Y
3.1
Median 5Y
3.2
Industry
7
vs History
17
vs Industry
27
Median 3Y
7
Median 5Y
6.5
Industry
11.5
vs History
80
vs Industry
47
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

EQNR Competitors Multiples
Equinor ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Equinor ASA
OSE:EQNR
647.3B NOK 0.6 11.2 1.6 2.2
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 4 18.4 8.2 9.3
US
Exxon Mobil Corp
NYSE:XOM
489.1B USD 1.5 16.3 8 13.2
US
Chevron Corp
NYSE:CVX
299.4B USD 1.6 23.5 8.6 17.1
CN
PetroChina Co Ltd
SSE:601857
1.8T CNY 0.6 11.3 9 9
NL
Royal Dutch Shell PLC
OTC:RYDAF
213.9B USD 0.8 14.6 4.3 8.1
UK
Shell PLC
LSE:SHEL
158.9B GBP 0.8 14.5 58.5 109.4
FR
TotalEnergies SE
PAR:TTE
122B EUR 0.8 10.3 4.5 7
CN
China Petroleum & Chemical Corp
SSE:600028
722.2B CNY 0.3 20 22.9 22.9
UK
BP PLC
LSE:BP
70.2B GBP 0.5 61.4 101.9 227.2
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
408.1B BRL 0.8 5.3 3 4.6