G
Golden Energy Offshore Services AS
OSE:GEOS
Golden Energy Offshore Services AS
OSE:GEOS
Price:
8.45
NOK
-2.87%
Market Closed
Market Cap:
kr597.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Golden Energy Offshore Services AS
OSE:GEOS
|
NO |
|
Slate Office REIT
TSX:SOT.UN
|
CA |
Income Statement
Earnings Waterfall
Golden Energy Offshore Services AS
Golden Energy Offshore Services AS
Income Statement
Golden Energy Offshore Services AS
Golden Energy Offshore Services AS
Currency: NOK
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
10
|
0
|
19
|
0
|
18
|
0
|
70
|
0
|
18
|
88
|
48
|
80
|
94
|
120
|
85
|
|
| Revenue |
61
N/A
|
67
+9%
|
110
+66%
|
114
+3%
|
70
-39%
|
55
-21%
|
71
+29%
|
107
+51%
|
141
+31%
|
158
+12%
|
211
+33%
|
209
-1%
|
336
+61%
|
395
+18%
|
472
+20%
|
513
+9%
|
400
-22%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(47)
|
(49)
|
(76)
|
(97)
|
(81)
|
(66)
|
(79)
|
(93)
|
(117)
|
(115)
|
(134)
|
(109)
|
0
|
0
|
0
|
(227)
|
(60)
|
|
| Gross Profit |
15
N/A
|
18
+20%
|
35
+98%
|
17
-50%
|
(11)
N/A
|
(11)
-4%
|
(7)
+33%
|
14
N/A
|
24
+73%
|
43
+79%
|
77
+76%
|
100
+31%
|
0
N/A
|
0
N/A
|
0
N/A
|
286
N/A
|
340
+19%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(24)
|
(24)
|
(37)
|
(42)
|
(46)
|
(42)
|
(30)
|
(44)
|
(64)
|
(69)
|
(93)
|
(77)
|
(320)
|
(272)
|
(396)
|
(147)
|
(209)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
|
| Depreciation & Amortization |
(12)
|
(14)
|
(20)
|
(23)
|
(25)
|
(21)
|
(18)
|
(26)
|
(24)
|
(28)
|
(34)
|
(33)
|
(59)
|
(63)
|
(77)
|
(81)
|
(67)
|
|
| Other Operating Expenses |
(12)
|
(10)
|
(18)
|
(19)
|
(21)
|
(21)
|
(12)
|
(18)
|
(40)
|
(42)
|
(59)
|
(44)
|
(261)
|
(209)
|
(319)
|
(51)
|
(142)
|
|
| Operating Income |
(10)
N/A
|
(7)
+31%
|
(2)
+63%
|
(25)
-901%
|
(57)
-128%
|
(53)
+7%
|
(38)
+29%
|
(30)
+20%
|
(40)
-33%
|
(26)
+36%
|
(17)
+34%
|
23
N/A
|
16
-31%
|
123
+669%
|
76
-38%
|
139
+83%
|
131
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
1
|
6
|
(11)
|
(54)
|
(18)
|
20
|
(25)
|
(97)
|
(107)
|
(140)
|
(136)
|
(81)
|
(165)
|
(136)
|
(158)
|
(229)
|
0
|
|
| Non-Reccuring Items |
(17)
|
(17)
|
(4)
|
(4)
|
(88)
|
(88)
|
0
|
0
|
111
|
155
|
155
|
117
|
117
|
0
|
73
|
0
|
0
|
|
| Total Other Income |
101
|
0
|
0
|
0
|
7
|
7
|
0
|
(0)
|
(22)
|
(28)
|
(90)
|
(67)
|
(130)
|
(127)
|
(60)
|
(2)
|
(217)
|
|
| Pre-Tax Income |
76
N/A
|
(18)
N/A
|
(17)
+5%
|
(83)
-385%
|
(156)
-87%
|
(114)
+27%
|
(63)
+45%
|
(127)
-102%
|
(58)
+55%
|
(39)
+33%
|
(88)
-128%
|
(9)
+90%
|
(162)
-1 799%
|
(139)
+14%
|
(69)
+51%
|
(92)
-34%
|
(86)
+7%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
76
|
(18)
|
(17)
|
(83)
|
(156)
|
(114)
|
(63)
|
(128)
|
(58)
|
(39)
|
(88)
|
(9)
|
(162)
|
(139)
|
(69)
|
(92)
|
(86)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
76
N/A
|
(18)
N/A
|
(17)
+5%
|
(83)
-385%
|
(156)
-87%
|
(114)
+27%
|
(63)
+45%
|
(128)
-102%
|
(58)
+55%
|
(39)
+33%
|
(88)
-128%
|
(8)
+90%
|
(162)
-1 811%
|
(139)
+14%
|
(69)
+51%
|
(92)
-34%
|
(86)
+7%
|
|
| EPS (Diluted) |
3.17
N/A
|
-0.5
N/A
|
-0.51
-2%
|
-2.22
-335%
|
-3.51
-58%
|
-3.16
+10%
|
-1.31
+59%
|
-2.49
-90%
|
-1.08
+57%
|
-0.69
+36%
|
-0.76
-10%
|
-0.05
+93%
|
-6.47
-12 840%
|
-5.56
+14%
|
-2.74
+51%
|
-3.67
-34%
|
-3.45
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
