G

Golden Energy Offshore Services AS
OSE:GEOS

Watchlist Manager
Golden Energy Offshore Services AS
OSE:GEOS
Watchlist
Price: 19.4 NOK -0.26% Market Closed
Market Cap: 486.6m NOK

Intrinsic Value

The intrinsic value of one GEOS stock under the Base Case scenario is 36.28 NOK. Compared to the current market price of 19.4 NOK, Golden Energy Offshore Services AS is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEOS Intrinsic Value
36.28 NOK
Undervaluation 47%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Golden Energy Offshore Services AS

What is Valuation History?
Compare GEOS to

Fundamental Analysis

Golden Energy Offshore Services AS
OSE:GEOS
NO
Energy
Market Cap
484.3m NOK
IPO
Apr 5, 2018
NO
Energy
Market Cap
484.3m NOK
IPO
Apr 5, 2018
Price
krfalse
EPS
krfalse
Golden Energy Offshore Services AS
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GEOS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Golden Energy Offshore Services AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golden Energy Offshore Services AS

Current Assets 138.6m
Cash & Short-Term Investments 2.3m
Receivables 132.2m
Other Current Assets 4.2m
Non-Current Assets 1.4B
Long-Term Investments 45k
PP&E 1.4B
Intangibles 18.6m
Efficiency

Free Cash Flow Analysis
Golden Energy Offshore Services AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Golden Energy Offshore Services AS

Revenue
512.8m NOK
Cost of Revenue
-226.5m NOK
Gross Profit
286.3m NOK
Operating Expenses
-147.4m NOK
Operating Income
138.9m NOK
Other Expenses
-230.5m NOK
Net Income
-91.6m NOK
Fundamental Scores

GEOS Profitability Score
Profitability Due Diligence

Golden Energy Offshore Services AS's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Operating Margin
Exceptional Gross Margin
43/100
Profitability
Score

Golden Energy Offshore Services AS's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GEOS Solvency Score
Solvency Due Diligence

Golden Energy Offshore Services AS's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Golden Energy Offshore Services AS's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEOS Price Targets Summary
Golden Energy Offshore Services AS

Wall Street analysts forecast GEOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEOS is 32.64 NOK with a low forecast of 32.32 NOK and a high forecast of 33.6 NOK.

Lowest
Price Target
32.32 NOK
67% Upside
Average
Price Target
32.64 NOK
68% Upside
Highest
Price Target
33.6 NOK
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Golden Energy Offshore Services AS
does not pay dividends
Shareholder Yield

Current shareholder yield for GEOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GEOS stock?

The intrinsic value of one GEOS stock under the Base Case scenario is 36.28 NOK.

Is GEOS stock undervalued or overvalued?

Compared to the current market price of 19.4 NOK, Golden Energy Offshore Services AS is Undervalued by 47%.

Back to Top