Gjensidige Forsikring ASA
OSE:GJF
Gjensidige Forsikring ASA
OSE:GJF
Price:
268
NOK
-0.67%
Market Closed
Market Cap:
kr134B
Balance Sheet
Balance Sheet Decomposition
Gjensidige Forsikring ASA
Gjensidige Forsikring ASA
Balance Sheet Decomposition is not available for
Gjensidige Forsikring ASA
Gjensidige Forsikring ASA
Balance Sheet
Gjensidige Forsikring ASA
Gjensidige Forsikring ASA
Currency: NOK
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2 271
|
4 092
|
3 012
|
3 104
|
2 890
|
3 513
|
2 332
|
2 729
|
2 404
|
3 152
|
2 159
|
2 685
|
2 363
|
2 420
|
2 861
|
2 348
|
3 195
|
2 987
|
3 686
|
4 426
|
|
| Cash Equivalents |
2 271
|
4 092
|
3 012
|
3 104
|
2 890
|
3 513
|
2 332
|
2 729
|
2 404
|
3 152
|
2 159
|
2 685
|
2 363
|
2 420
|
2 861
|
2 348
|
3 195
|
2 987
|
3 686
|
4 426
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 538
|
1 420
|
1 620
|
2 513
|
2 401
|
2 366
|
1 735
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
2 794
|
3 159
|
3 213
|
3 436
|
3 585
|
3 791
|
4 113
|
4 291
|
4 630
|
4 997
|
5 622
|
5 841
|
6 785
|
7 098
|
7 703
|
8 220
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
279
|
529
|
658
|
57
|
85
|
109
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
279
|
529
|
658
|
57
|
85
|
109
|
81
|
0
|
0
|
1 538
|
1 420
|
1 620
|
2 513
|
2 401
|
2 366
|
1 735
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
8 341
|
7 426
|
6 274
|
6 108
|
6 564
|
5 757
|
4 880
|
538
|
602
|
324
|
322
|
290
|
252
|
1 265
|
1 150
|
1 440
|
1 636
|
1 814
|
1 637
|
1 367
|
|
| PP&E Gross |
8 341
|
7 426
|
6 274
|
6 108
|
6 564
|
5 757
|
4 880
|
538
|
602
|
324
|
322
|
290
|
252
|
1 265
|
1 150
|
1 440
|
1 636
|
1 814
|
1 637
|
1 367
|
|
| Accumulated Depreciation |
718
|
865
|
464
|
564
|
592
|
612
|
424
|
414
|
433
|
428
|
311
|
316
|
345
|
469
|
578
|
638
|
798
|
877
|
896
|
1 165
|
|
| Intangible Assets |
587
|
1 022
|
1 028
|
847
|
1 350
|
1 202
|
1 123
|
1 138
|
1 124
|
1 344
|
1 361
|
1 472
|
1 288
|
1 125
|
1 132
|
1 732
|
2 307
|
2 479
|
2 447
|
2 011
|
|
| Goodwill |
557
|
1 425
|
1 763
|
1 508
|
2 581
|
2 375
|
2 268
|
2 562
|
2 819
|
3 225
|
3 140
|
3 557
|
3 577
|
3 555
|
3 773
|
3 955
|
5 294
|
5 663
|
5 342
|
5 749
|
|
| Note Receivable |
542
|
377
|
436
|
304
|
342
|
228
|
315
|
24 760
|
28 197
|
503
|
946
|
1 065
|
1 082
|
1 192
|
565
|
939
|
3 978
|
4 605
|
6 038
|
5 927
|
|
| Long-Term Investments |
10 662
|
15 688
|
47 065
|
56 240
|
60 984
|
64 397
|
70 902
|
61 490
|
59 949
|
97 849
|
100 536
|
108 068
|
55 339
|
61 037
|
61 342
|
64 417
|
63 387
|
67 282
|
69 626
|
78 392
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
199
|
7
|
4
|
5
|
77
|
106
|
508
|
217
|
58 069
|
266
|
359
|
287
|
595
|
558
|
3 139
|
3 141
|
|
| Other Assets |
21 636
|
25 867
|
3 866
|
4 775
|
8 109
|
9 488
|
10 458
|
13 994
|
17 001
|
19 451
|
23 054
|
27 814
|
29 073
|
35 604
|
40 835
|
48 705
|
52 985
|
68 558
|
84 913
|
96 637
|
|
| Total Assets |
47 113
N/A
|
58 160
+23%
|
65 552
+13%
|
74 869
+14%
|
84 107
+12%
|
88 492
+5%
|
94 207
+6%
|
108 946
+16%
|
113 982
+5%
|
129 264
+13%
|
135 927
+5%
|
149 072
+10%
|
156 763
+5%
|
112 406
-28%
|
118 312
+5%
|
129 822
+10%
|
128 083
-1%
|
148 282
+16%
|
171 486
+16%
|
191 899
+12%
|
|
| Liabilities | |||||||||||||||||||||
| Insurance Policy Liabilities |
17 783
|
23 455
|
25 964
|
26 273
|
28 851
|
30 566
|
30 105
|
43 594
|
45 666
|
47 126
|
46 955
|
48 541
|
47 271
|
46 680
|
48 416
|
50 157
|
46 492
|
111 560
|
129 890
|
148 698
|
|
| Accounts Payable |
0
|
260
|
172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
53
|
202
|
283
|
281
|
211
|
262
|
283
|
384
|
425
|
485
|
493
|
501
|
403
|
422
|
432
|
465
|
584
|
684
|
602
|
570
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
60
|
408
|
922
|
443
|
950
|
1 368
|
726
|
1 173
|
1 295
|
1 273
|
1 132
|
639
|
1 046
|
1 560
|
1 523
|
1 387
|
1 001
|
1 074
|
1 004
|
|
| Total Current Liabilities |
53
|
522
|
863
|
1 203
|
654
|
1 212
|
1 651
|
1 110
|
1 598
|
1 780
|
1 766
|
1 632
|
1 042
|
1 468
|
1 992
|
1 988
|
1 970
|
1 684
|
1 676
|
1 573
|
|
| Long-Term Debt |
157
|
498
|
1 422
|
2 823
|
4 506
|
5 542
|
7 190
|
9 772
|
11 747
|
19 352
|
21 543
|
25 031
|
1 498
|
2 624
|
2 515
|
3 667
|
3 784
|
4 362
|
5 412
|
5 280
|
|
| Deferred Income Tax |
1 134
|
1 424
|
987
|
1 206
|
1 275
|
1 004
|
1 268
|
1 341
|
1 289
|
836
|
872
|
1 077
|
1 093
|
1 169
|
956
|
614
|
54
|
45
|
95
|
89
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
20
|
18
|
1
|
1
|
1
|
1
|
1
|
9
|
8
|
3
|
|
| Other Liabilities |
8 969
|
11 959
|
16 730
|
21 396
|
25 684
|
26 940
|
28 377
|
26 842
|
32 025
|
36 840
|
42 465
|
49 088
|
82 014
|
34 274
|
39 149
|
48 191
|
51 824
|
6 396
|
8 397
|
7 949
|
|
| Total Liabilities |
28 095
N/A
|
37 857
+35%
|
45 966
+21%
|
52 901
+15%
|
60 969
+15%
|
65 263
+7%
|
68 589
+5%
|
82 659
+21%
|
92 325
+12%
|
105 958
+15%
|
113 620
+7%
|
125 387
+10%
|
132 918
+6%
|
86 214
-35%
|
93 028
+8%
|
104 618
+12%
|
104 124
0%
|
124 056
+19%
|
145 479
+17%
|
163 592
+12%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
3 860
|
3 860
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
20 835
|
20 932
|
23 342
|
23 923
|
19 215
|
20 107
|
18 425
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
202
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 430
|
1 438
|
1 438
|
1 444
|
1 450
|
1 456
|
1 462
|
1 469
|
1 430
|
1 430
|
1 430
|
1 430
|
1 430
|
1 430
|
1 430
|
1 430
|
1 430
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
638
|
654
|
676
|
716
|
762
|
864
|
942
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
19 017
|
16 443
|
15 726
|
19 538
|
135
|
142
|
168
|
85
|
13
|
738
|
1 412
|
20 617
|
20 761
|
23 085
|
22 138
|
22 012
|
20 665
|
20 854
|
23 402
|
25 675
|
|
| Total Equity |
19 017
N/A
|
20 303
+7%
|
19 586
-4%
|
21 968
+12%
|
23 138
+5%
|
23 229
+0%
|
25 618
+10%
|
26 288
+3%
|
21 657
-18%
|
23 306
+8%
|
22 306
-4%
|
23 685
+6%
|
23 845
+1%
|
26 192
+10%
|
25 284
-3%
|
25 205
0%
|
23 959
-5%
|
24 226
+1%
|
26 007
+7%
|
28 307
+9%
|
|
| Total Liabilities & Equity |
47 113
N/A
|
58 160
+23%
|
65 552
+13%
|
74 869
+14%
|
84 107
+12%
|
88 492
+5%
|
94 207
+6%
|
108 946
+16%
|
113 982
+5%
|
129 264
+13%
|
135 927
+5%
|
149 072
+10%
|
156 763
+5%
|
112 406
-28%
|
118 312
+5%
|
129 822
+10%
|
128 083
-1%
|
148 282
+16%
|
171 486
+16%
|
191 899
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
Switch to:
Switch to:
See Also
Discover More
