First Time Loading...
G

Grieg Seafood ASA
OSE:GSF

Watchlist Manager
Grieg Seafood ASA
OSE:GSF
Watchlist
Price: 71.1 NOK Market Closed
Updated: Jun 7, 2024

Intrinsic Value

Grieg Seafood ASA is an international seafood company, which engages in farming of salmon and trout. [ Read More ]

The intrinsic value of one GSF stock under the Base Case scenario is 168.51 NOK. Compared to the current market price of 71.1 NOK, Grieg Seafood ASA is Undervalued by 58%.

Key Points:
GSF Intrinsic Value
Base Case
168.51 NOK
Undervaluation 58%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grieg Seafood ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GSF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Grieg Seafood ASA

Provide an overview of the primary business activities
of Grieg Seafood ASA.

What unique competitive advantages
does Grieg Seafood ASA hold over its rivals?

What risks and challenges
does Grieg Seafood ASA face in the near future?

Summarize the latest earnings call
of Grieg Seafood ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grieg Seafood ASA.

Provide P/S
for Grieg Seafood ASA.

Provide P/E
for Grieg Seafood ASA.

Provide P/OCF
for Grieg Seafood ASA.

Provide P/FCFE
for Grieg Seafood ASA.

Provide P/B
for Grieg Seafood ASA.

Provide EV/S
for Grieg Seafood ASA.

Provide EV/GP
for Grieg Seafood ASA.

Provide EV/EBITDA
for Grieg Seafood ASA.

Provide EV/EBIT
for Grieg Seafood ASA.

Provide EV/OCF
for Grieg Seafood ASA.

Provide EV/FCFF
for Grieg Seafood ASA.

Provide EV/IC
for Grieg Seafood ASA.

Show me price targets
for Grieg Seafood ASA made by professional analysts.

What are the Revenue projections
for Grieg Seafood ASA?

How accurate were the past Revenue estimates
for Grieg Seafood ASA?

What are the Net Income projections
for Grieg Seafood ASA?

How accurate were the past Net Income estimates
for Grieg Seafood ASA?

What are the EPS projections
for Grieg Seafood ASA?

How accurate were the past EPS estimates
for Grieg Seafood ASA?

What are the EBIT projections
for Grieg Seafood ASA?

How accurate were the past EBIT estimates
for Grieg Seafood ASA?

Compare the revenue forecasts
for Grieg Seafood ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grieg Seafood ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grieg Seafood ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grieg Seafood ASA compared to its peers.

Compare the P/E ratios
of Grieg Seafood ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Grieg Seafood ASA with its peers.

Analyze the financial leverage
of Grieg Seafood ASA compared to its main competitors.

Show all profitability ratios
for Grieg Seafood ASA.

Provide ROE
for Grieg Seafood ASA.

Provide ROA
for Grieg Seafood ASA.

Provide ROIC
for Grieg Seafood ASA.

Provide ROCE
for Grieg Seafood ASA.

Provide Gross Margin
for Grieg Seafood ASA.

Provide Operating Margin
for Grieg Seafood ASA.

Provide Net Margin
for Grieg Seafood ASA.

Provide FCF Margin
for Grieg Seafood ASA.

Show all solvency ratios
for Grieg Seafood ASA.

Provide D/E Ratio
for Grieg Seafood ASA.

Provide D/A Ratio
for Grieg Seafood ASA.

Provide Interest Coverage Ratio
for Grieg Seafood ASA.

Provide Altman Z-Score Ratio
for Grieg Seafood ASA.

Provide Quick Ratio
for Grieg Seafood ASA.

Provide Current Ratio
for Grieg Seafood ASA.

Provide Cash Ratio
for Grieg Seafood ASA.

What is the historical Revenue growth
over the last 5 years for Grieg Seafood ASA?

What is the historical Net Income growth
over the last 5 years for Grieg Seafood ASA?

What is the current Free Cash Flow
of Grieg Seafood ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grieg Seafood ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grieg Seafood ASA

Current Assets 5.2B
Cash & Short-Term Investments 279.3m
Receivables 316.8m
Other Current Assets 4.6B
Non-Current Assets 7.9B
Long-Term Investments 208.1m
PP&E 5.3B
Intangibles 2.3B
Other Non-Current Assets 82.9m
Current Liabilities 1.4B
Accounts Payable 665m
Other Current Liabilities 707.2m
Non-Current Liabilities 5.3B
Long-Term Debt 4.4B
Other Non-Current Liabilities 895.6m
Efficiency

Earnings Waterfall
Grieg Seafood ASA

Revenue
7.8B NOK
Cost of Revenue
-3.4B NOK
Gross Profit
4.4B NOK
Operating Expenses
-3.7B NOK
Operating Income
658.8m NOK
Other Expenses
-857m NOK
Net Income
-198.2m NOK

Free Cash Flow Analysis
Grieg Seafood ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GSF Profitability Score
Profitability Due Diligence

Grieg Seafood ASA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Grieg Seafood ASA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GSF Solvency Score
Solvency Due Diligence

Grieg Seafood ASA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
53/100
Solvency
Score

Grieg Seafood ASA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSF Price Targets Summary
Grieg Seafood ASA

Wall Street analysts forecast GSF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GSF is 78.1 NOK with a low forecast of 55.55 NOK and a high forecast of 96.6 NOK.

Lowest
Price Target
55.55 NOK
22% Downside
Average
Price Target
78.1 NOK
10% Upside
Highest
Price Target
96.6 NOK
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GSF Price
Grieg Seafood ASA

1M 1M
-2%
6M 6M
+15%
1Y 1Y
0%
3Y 3Y
-2%
5Y 5Y
-33%
10Y 10Y
+248%
Annual Price Range
71.1
52w Low
60.55
52w High
83.75
Price Metrics
Average Annual Return -7.46%
Standard Deviation of Annual Returns 24.7%
Max Drawdown -59%
Shares Statistics
Market Capitalization 8B NOK
Shares Outstanding 112 133 000
Percentage of Shares Shorted
N/A

GSF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Grieg Seafood ASA

Country

Norway

Industry

Food Products

Market Cap

8B NOK

Dividend Yield

2.46%

Description

Grieg Seafood ASA is an international seafood company, which engages in farming of salmon and trout. The company is headquartered in Bergen, Hordaland and currently employs 753 full-time employees. The company went IPO on 2007-06-21. The company is the parent company of the Grieg Seafood Group (the Group). The Group’s business activities relate to the production and trading in the sustainable farming of salmon and trout. The Group’s production capacity of farmed salmon and trout is of around 95 000 tons gutted weight annually. The Group has 100 licenses for salmon production and five licenses for smolt production. The Group has operations in Finnmark and Rogaland, Norway; in British Columbia, Canada; and in Shetland, the United Kingdom. As of December 31, 2013, the Company had 16 wholly owned, both directly and indirectly held, subsidiaries, including Grieg Seafood Rogaland AS, Erfjord Stamfisk AS, Grieg Seafood Finnmark AS, Grieg Seafood Canada AS and Grieg Seafood Hjaltland UK Ltd, among others. As of December 31, 2013, its largest shareholder was Grieg Holdings AS (49.97%).

Contact

HORDALAND
Bergen
Grieg-Gaarden, C. Sundtsgate 17/19
+4755576600.0
https://griegseafood.com/

IPO

2007-06-21

Employees

753

Officers

Chief Executive Officer
Mr. Andreas Kvame
Chief Financial Officer
Mr. Atle Harald Sandtorv
Chief Technology Officer
Mr. Knut Utheim
Chief Communications Officer
Ms. Kristina Furnes
Chief Human Resources Officer
Ms. Kathleen Offman Mathisen
Chief Operating Officer of Farming Norway
Mr. Alexander Knudsen
Show More
Chief Operating Officer of Farming Canada
Mr. Grant Cumming
Chief Strategy Officer
Ms. Nina Stangeland
Chief Sustainability Officer
Mr. Tor Eirik Homme
Chief Digital Officer
Mr. Trond Kathenes
Show Less

See Also

Discover More
What is the Intrinsic Value of one GSF stock?

The intrinsic value of one GSF stock under the Base Case scenario is 168.51 NOK.

Is GSF stock undervalued or overvalued?

Compared to the current market price of 71.1 NOK, Grieg Seafood ASA is Undervalued by 58%.