G

Grieg Seafood ASA
OSE:GSF

Watchlist Manager
Grieg Seafood ASA
OSE:GSF
Watchlist
Price: 67.9 NOK -0.22%
Market Cap: 7.7B NOK
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GSF stock under the Base Case scenario is 68.88 NOK. Compared to the current market price of 67.9 NOK, Grieg Seafood ASA is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSF Relative Value
Base Case
68.88 NOK
Undervaluation 1%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
66
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
41
Median 3Y
-3
Median 5Y
3.8
Industry
16.7
Forward
-59.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
25
Median 3Y
1.8
Median 5Y
3.4
Industry
10.4
More Details
5.7
P/FCFE
P/FCFE
Price to FCFE
5.7
vs History
50
vs Industry
38
Median 3Y
5.3
Median 5Y
5.7
Industry
17.1
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
53
vs Industry
40
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
71
vs Industry
34
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
Forward
1.8
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
61
vs Industry
63
Median 3Y
2.7
Median 5Y
2.8
Industry
4.9
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
80
vs Industry
61
Median 3Y
5.1
Median 5Y
9.2
Industry
10.3
Forward
11.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
29
Median 3Y
6.2
Median 5Y
8.9
Industry
13.4
Forward
31
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
14
Median 3Y
2.1
Median 5Y
3.9
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
20
Median 3Y
-8.8
Median 5Y
-6.9
Industry
15.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
53
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

GSF Competitors Multiples
Grieg Seafood ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Grieg Seafood ASA
OSE:GSF
7.6B NOK 1 -3.1 4.5 -88.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.5B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
74.1B USD 2 21 16.2 21.2
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
51.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
274.8B CNY 1.7 10 10.2 10.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28.3B CHF 5 44 25.6 34.8
US
Hershey Co
NYSE:HSY
34.4B USD 3 25.3 15.5 19.3
ZA
Avi Ltd
JSE:AVI
32B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.6 25.1 25.1
P/E Multiple
Earnings Growth PEG
NO
G
Grieg Seafood ASA
OSE:GSF
Average P/E: 67 616.4
Negative Multiple: -3.1 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.1
6%
3.2
US
Mondelez International Inc
NASDAQ:MDLZ
21
1%
21
FR
Danone SA
PAR:BN
26.7
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10
25%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
44
9%
4.9
US
Hershey Co
NYSE:HSY
25.3
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.6
10%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
G
Grieg Seafood ASA
OSE:GSF
Average EV/EBITDA: 20 740.4
4.5
-26%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
0%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.2
31%
0.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
US
Hershey Co
NYSE:HSY
15.5
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
25.1
16%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
G
Grieg Seafood ASA
OSE:GSF
Average EV/EBIT: 39 803.3
Negative Multiple: -88.2 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
1%
15.9
US
Mondelez International Inc
NASDAQ:MDLZ
21.2
-1%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.2
21%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.8
8%
4.4
US
Hershey Co
NYSE:HSY
19.3
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
25.1
12%
2.1

See Also

Summary
GSF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSF stock valuation using valuation multiples.
Wall Street Estimates
GSF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 293,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.