G

Grieg Seafood ASA
OSE:GSF

Watchlist Manager
Grieg Seafood ASA
OSE:GSF
Watchlist
Price: 75.4 NOK 1.21%
Market Cap: 8.6B NOK

Relative Value

The Relative Value of one GSF stock under the Base Case scenario is hidden NOK. Compared to the current market price of 75.4 NOK, Grieg Seafood ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1.9
vs History
vs Industry
41
Median 3Y
-3.4
Median 5Y
3.8
Industry
16
Forward
-42.1
vs History
15
vs Industry
25
Median 3Y
6.4
Median 5Y
3.9
Industry
9.8
vs History
vs Industry
38
Median 3Y
-8.4
Median 5Y
4.5
Industry
16.6
vs History
36
vs Industry
40
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
46
vs Industry
34
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1
Forward
2.5
vs History
34
vs Industry
63
Median 3Y
2.7
Median 5Y
2.9
Industry
4.7
vs History
74
vs Industry
61
Median 3Y
4.9
Median 5Y
9
Industry
9.9
Forward
18
vs History
6
vs Industry
29
Median 3Y
8.9
Median 5Y
15.8
Industry
13.1
Forward
34.3
vs History
15
vs Industry
14
Median 3Y
8.1
Median 5Y
4.5
Industry
11.2
vs History
vs Industry
20
Median 3Y
-10.2
Median 5Y
-7.7
Industry
15.7
vs History
46
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

GSF Competitors Multiples
Grieg Seafood ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Grieg Seafood ASA
OSE:GSF
8.5B NOK 1.3 -4.1 4.6 1 395.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
202B CHF 2.2 19.6 13.1 16.3
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
50.3B EUR 1.8 27.4 11.8 15.9
ZA
Tiger Brands Ltd
JSE:TBS
58.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
271.7B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.2B USD 3.3 28.1 16.9 21.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 4.8 42.7 24.8 33.8
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
P/E Multiple
Earnings Growth PEG
NO
G
Grieg Seafood ASA
OSE:GSF
Average P/E: 67 616.8
Negative Multiple: -4.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.6
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
27.4
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
28.1
-10%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.7
9%
4.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.6
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
G
Grieg Seafood ASA
OSE:GSF
Average EV/EBITDA: 20 741.2
4.6
-29%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.1
1%
13.1
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.8
5%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.8
8%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
G
Grieg Seafood ASA
OSE:GSF
Average EV/EBIT: 35 536.5
1 395.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.9
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.8
8%
4.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6