Hydrogenpro ASA
OSE:HYPRO

Watchlist Manager
Hydrogenpro ASA Logo
Hydrogenpro ASA
OSE:HYPRO
Watchlist
Price: 2.165 NOK -5.25% Market Closed
Market Cap: 206.8m NOK

Relative Value

The Relative Value of one HYPRO stock under the Base Case scenario is hidden NOK. Compared to the current market price of 2.165 NOK, Hydrogenpro ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYPRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
42
Median 3Y
1.8
Median 5Y
2.2
Industry
1.9
Forward
2.2
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-15.4
Industry
22.8
Forward
-0.8
vs History
vs Industry
7
Median 3Y
-4.2
Median 5Y
-15.6
Industry
15.9
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-11.4
Industry
22.2
vs History
95
vs Industry
62
Median 3Y
1.8
Median 5Y
2
Industry
2.2
vs History
84
vs Industry
57
Median 3Y
1.2
Median 5Y
1.6
Industry
2
Forward
1
vs History
80
vs Industry
60
Median 3Y
5.8
Median 5Y
6.6
Industry
7
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-11.3
Industry
13.1
Forward
0.6
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-9.9
Industry
17.5
Forward
-0.5
vs History
vs Industry
14
Median 3Y
-3.7
Median 5Y
-8.2
Industry
16.1
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-7.6
Industry
19.7
vs History
96
vs Industry
63
Median 3Y
1.5
Median 5Y
2.5
Industry
1.5

Multiples Across Competitors

HYPRO Competitors Multiples
Hydrogenpro ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Hydrogenpro ASA
OSE:HYPRO
206.8m NOK 1.5 -0.9 -0.5 -0.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
NO
Hydrogenpro ASA
OSE:HYPRO
Average P/E: 36 397
Negative Multiple: -0.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.5
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Hydrogenpro ASA
OSE:HYPRO
Average EV/EBITDA: 17 199.7
Negative Multiple: -0.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Hydrogenpro ASA
OSE:HYPRO
Average EV/EBIT: 21 039.5
Negative Multiple: -0.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4