Integrated Wind Solutions ASA
OSE:IWS
Balance Sheet
Balance Sheet Decomposition
Integrated Wind Solutions ASA
Integrated Wind Solutions ASA
Balance Sheet
Integrated Wind Solutions ASA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
389
|
247
|
31
|
32
|
|
| Cash Equivalents |
0
|
389
|
247
|
31
|
32
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
10
|
10
|
27
|
|
| Accounts Receivables |
0
|
0
|
10
|
10
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
4
|
|
| Inventory |
0
|
31
|
31
|
0
|
0
|
|
| Other Current Assets |
0
|
42
|
1
|
2
|
0
|
|
| Total Current Assets |
0
|
461
|
35
|
42
|
59
|
|
| PP&E Net |
0
|
93
|
51
|
97
|
227
|
|
| PP&E Gross |
0
|
93
|
51
|
97
|
227
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
4
|
|
| Intangible Assets |
0
|
18
|
1
|
1
|
1
|
|
| Goodwill |
0
|
50
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
131
|
13
|
13
|
24
|
|
| Other Long-Term Assets |
0
|
3
|
1
|
1
|
1
|
|
| Other Assets |
0
|
50
|
5
|
5
|
5
|
|
| Total Assets |
0
N/A
|
756
+377 900%
|
105
-86%
|
160
+52%
|
317
+98%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
28
|
2
|
2
|
9
|
|
| Short-Term Debt |
0
|
5
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
4
|
15
|
|
| Other Current Liabilities |
0
|
19
|
4
|
4
|
4
|
|
| Total Current Liabilities |
0
|
52
|
7
|
10
|
28
|
|
| Long-Term Debt |
0
|
14
|
0
|
26
|
98
|
|
| Deferred Income Tax |
0
|
4
|
0
|
0
|
1
|
|
| Minority Interest |
0
|
26
|
3
|
3
|
38
|
|
| Other Liabilities |
0
|
1
|
0
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
97
+96 400%
|
11
-89%
|
40
+282%
|
166
+314%
|
|
| Equity | ||||||
| Common Stock |
0
|
35
|
6
|
8
|
8
|
|
| Retained Earnings |
0
|
23
|
8
|
15
|
16
|
|
| Additional Paid In Capital |
0
|
648
|
97
|
127
|
127
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
660
+659 400%
|
95
-86%
|
120
+26%
|
151
+26%
|
|
| Total Liabilities & Equity |
0
N/A
|
756
+377 900%
|
105
-86%
|
160
+52%
|
317
+98%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
18
|
18
|
29
|
39
|
39
|
|