I
Integrated Wind Solutions ASA
OSE:IWS
Integrated Wind Solutions ASA
OSE:IWS
Price:
62.1
NOK
-0.96%
Market Closed
Market Cap:
kr2.5B
Income Statement
Earnings Waterfall
Integrated Wind Solutions ASA
Integrated Wind Solutions ASA
Income Statement
Integrated Wind Solutions ASA
Integrated Wind Solutions ASA
Currency: NOK
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
51
N/A
|
102
+99%
|
158
+55%
|
216
+36%
|
22
-90%
|
232
+970%
|
236
+2%
|
240
+2%
|
23
-90%
|
152
+560%
|
104
-31%
|
58
-44%
|
56
-3%
|
77
+36%
|
92
+20%
|
99
+8%
|
106
+7%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(28)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
23
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
43
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(35)
|
(120)
|
(178)
|
(234)
|
(10)
|
(261)
|
(273)
|
(278)
|
(14)
|
(177)
|
(116)
|
(61)
|
(38)
|
(64)
|
(73)
|
(77)
|
(81)
|
|
| Selling, General & Administrative |
(33)
|
(88)
|
(145)
|
(199)
|
(10)
|
(255)
|
(267)
|
(272)
|
(14)
|
(161)
|
(101)
|
(46)
|
(34)
|
(58)
|
(67)
|
(69)
|
(72)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(5)
|
(6)
|
(1)
|
(5)
|
(6)
|
(6)
|
(1)
|
(4)
|
(3)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(18)
-53%
|
(20)
-12%
|
(18)
+12%
|
(2)
+86%
|
(28)
-1 063%
|
(37)
-29%
|
(37)
-1%
|
(3)
+91%
|
(26)
-702%
|
(12)
+55%
|
(3)
+78%
|
6
N/A
|
13
+114%
|
19
+48%
|
22
+20%
|
25
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(4)
|
0
|
7
|
12
|
12
|
2
|
7
|
0
|
3
|
1
|
1
|
0
|
(0)
|
(3)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(22)
-42%
|
(24)
-7%
|
(22)
+9%
|
(2)
+89%
|
(22)
-806%
|
(25)
-16%
|
(25)
+1%
|
(1)
+96%
|
(18)
-1 688%
|
(10)
+47%
|
(0)
+96%
|
7
N/A
|
13
+88%
|
19
+39%
|
22
+17%
|
22
+2%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
|
| Income from Continuing Operations |
(17)
|
(23)
|
(25)
|
(24)
|
(2)
|
(23)
|
(27)
|
(26)
|
(1)
|
(19)
|
(10)
|
(1)
|
6
|
12
|
17
|
21
|
23
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
|
| Net Income (Common) |
(18)
N/A
|
(25)
-39%
|
(27)
-9%
|
(26)
+5%
|
(3)
+90%
|
(25)
-849%
|
(28)
-13%
|
(27)
+5%
|
(1)
+95%
|
(18)
-1 319%
|
(10)
+48%
|
(1)
+85%
|
4
N/A
|
9
+115%
|
13
+38%
|
15
+22%
|
17
+8%
|
|
| EPS (Diluted) |
-1.29
N/A
|
-1.34
-4%
|
-0.95
+29%
|
-0.9
+5%
|
-0.1
+89%
|
-0.7
-600%
|
-0.72
-3%
|
-0.69
+4%
|
-0.03
+96%
|
-0.47
-1 467%
|
-0.25
+47%
|
-0.04
+84%
|
0.11
N/A
|
0.23
+109%
|
0.32
+39%
|
0.39
+22%
|
0.42
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
