Klaveness Combination Carriers ASA
OSE:KCC
Balance Sheet
Balance Sheet Decomposition
Klaveness Combination Carriers ASA
Klaveness Combination Carriers ASA
Balance Sheet
Klaveness Combination Carriers ASA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
66
|
0
|
65
|
68
|
56
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
65
|
0
|
65
|
68
|
56
|
|
| Short-Term Investments |
89
|
58
|
0
|
54
|
5
|
2
|
2
|
|
| Total Receivables |
9
|
13
|
15
|
18
|
27
|
22
|
22
|
|
| Accounts Receivables |
7
|
12
|
11
|
11
|
23
|
22
|
20
|
|
| Other Receivables |
1
|
1
|
4
|
7
|
4
|
0
|
1
|
|
| Inventory |
6
|
7
|
6
|
12
|
19
|
12
|
13
|
|
| Other Current Assets |
2
|
2
|
5
|
3
|
3
|
3
|
3
|
|
| Total Current Assets |
105
|
80
|
91
|
87
|
119
|
107
|
95
|
|
| PP&E Net |
227
|
379
|
454
|
538
|
516
|
515
|
513
|
|
| PP&E Gross |
227
|
379
|
454
|
538
|
516
|
515
|
513
|
|
| Accumulated Depreciation |
163
|
177
|
196
|
198
|
227
|
258
|
289
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
0
|
3
|
4
|
8
|
6
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
334
N/A
|
459
+38%
|
549
+20%
|
630
+15%
|
643
+2%
|
628
-2%
|
612
-3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
8
|
17
|
13
|
16
|
22
|
17
|
22
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
12
|
18
|
23
|
25
|
93
|
25
|
25
|
|
| Other Current Liabilities |
4
|
3
|
1
|
4
|
1
|
1
|
1
|
|
| Total Current Liabilities |
24
|
37
|
38
|
44
|
116
|
44
|
49
|
|
| Long-Term Debt |
96
|
205
|
289
|
329
|
227
|
222
|
199
|
|
| Other Liabilities |
37
|
4
|
5
|
2
|
2
|
1
|
5
|
|
| Total Liabilities |
156
N/A
|
245
+58%
|
333
+35%
|
376
+13%
|
345
-8%
|
266
-23%
|
252
-5%
|
|
| Equity | ||||||||
| Common Stock |
5
|
6
|
6
|
6
|
6
|
7
|
7
|
|
| Retained Earnings |
81
|
78
|
81
|
95
|
138
|
152
|
144
|
|
| Additional Paid In Capital |
92
|
130
|
130
|
154
|
154
|
203
|
203
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Total Equity |
178
N/A
|
214
+20%
|
217
+1%
|
254
+17%
|
298
+17%
|
362
+22%
|
360
-1%
|
|
| Total Liabilities & Equity |
334
N/A
|
459
+38%
|
549
+20%
|
630
+15%
|
643
+2%
|
628
-2%
|
612
-3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
41
|
48
|
48
|
52
|
52
|
60
|
60
|
|