K

Klaveness Combination Carriers ASA
OSE:KCC

Watchlist Manager
Klaveness Combination Carriers ASA
OSE:KCC
Watchlist
Price: 81 NOK 2.53% Market Closed
Market Cap: 4.8B NOK

Income Statement

Earnings Waterfall
Klaveness Combination Carriers ASA

Revenue
233.3m USD
Cost of Revenue
-90.3m USD
Gross Profit
143m USD
Operating Expenses
-99.1m USD
Operating Income
43.8m USD
Other Expenses
-12.2m USD
Net Income
31.7m USD

Income Statement
Klaveness Combination Carriers ASA

Rotate your device to view
Income Statement
Currency: USD
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
7
8
8
9
10
11
11
12
12
12
13
14
14
14
14
15
17
19
22
24
21
19
18
17
18
18
0
0
Revenue
72
N/A
102
+41%
117
+15%
119
+2%
125
+4%
137
+9%
153
+12%
161
+5%
162
+1%
163
+0%
155
-5%
161
+4%
183
+13%
198
+8%
207
+5%
226
+9%
245
+8%
261
+7%
295
+13%
295
0%
283
-4%
287
+1%
280
-3%
362
+30%
370
+2%
278
-25%
332
+19%
242
-27%
233
-3%
Gross Profit
Cost of Revenue
(31)
(45)
(61)
(65)
(67)
(75)
(82)
(77)
(75)
(72)
(66)
(69)
(79)
(82)
(82)
(88)
(90)
(96)
(105)
(102)
(95)
(90)
(85)
(107)
(109)
(86)
(110)
(90)
(90)
Gross Profit
41
N/A
56
+37%
56
-1%
54
-3%
57
+6%
61
+7%
70
+15%
83
+18%
87
+5%
91
+5%
90
-1%
93
+3%
104
+12%
116
+11%
125
+8%
138
+10%
155
+12%
165
+6%
190
+15%
193
+2%
188
-3%
197
+5%
195
-1%
256
+31%
261
+2%
192
-26%
223
+16%
151
-32%
143
-5%
Operating Income
Operating Expenses
(31)
(43)
(44)
(45)
(47)
(50)
(52)
(55)
(58)
(62)
(68)
(75)
(81)
(84)
(83)
(84)
(85)
(89)
(91)
(94)
(95)
(94)
(94)
(118)
(118)
(96)
(120)
(98)
(99)
Selling, General & Administrative
(3)
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(10)
(11)
(12)
(12)
(15)
(15)
(11)
(14)
(11)
(11)
Depreciation & Amortization
(12)
(17)
(15)
(14)
(14)
(14)
(16)
(17)
(18)
(19)
(22)
(24)
(27)
(29)
(29)
(29)
(29)
(31)
(33)
(34)
(33)
(32)
(31)
(38)
(38)
(30)
(39)
(32)
(34)
Other Operating Expenses
(16)
(22)
(24)
(25)
(27)
(30)
(31)
(33)
(35)
(37)
(40)
(44)
(47)
(48)
(47)
(47)
(47)
(49)
(49)
(50)
(51)
(50)
(52)
(65)
(65)
(54)
(67)
(54)
(55)
Operating Income
10
N/A
14
+36%
12
-11%
9
-26%
11
+16%
12
+10%
18
+56%
28
+56%
29
+1%
29
+1%
22
-25%
18
-19%
23
+33%
32
+37%
41
+30%
54
+30%
70
+30%
76
+8%
99
+30%
100
+1%
93
-6%
103
+11%
101
-2%
138
+37%
143
+4%
96
-33%
103
+7%
53
-48%
44
-18%
Pre-Tax Income
Interest Income Expense
(3)
(5)
(8)
(10)
(12)
(11)
(13)
(12)
(12)
(13)
(12)
(13)
(13)
(15)
(15)
(15)
(16)
(17)
(19)
(21)
(20)
(19)
(16)
(19)
(21)
(19)
(22)
(16)
(15)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
8
8
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
0
0
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
2
3
3
2
0
1
3
4
5
4
3
Pre-Tax Income
8
N/A
9
+11%
4
-51%
(1)
N/A
(1)
+30%
1
N/A
6
+855%
16
+179%
16
-1%
15
-4%
9
-42%
4
-56%
9
+121%
23
+160%
32
+42%
45
+40%
61
+36%
61
+0%
82
+34%
82
+0%
76
-7%
87
+14%
85
-3%
119
+41%
125
+5%
81
-35%
86
+5%
41
-52%
32
-23%
Net Income
Tax Provision
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
8
9
4
(1)
(0)
1
6
16
16
15
9
4
9
23
32
45
61
61
82
82
76
87
85
119
125
81
86
41
32
Income to Minority Interest
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7
N/A
8
+13%
4
-54%
(1)
N/A
(0)
+33%
1
N/A
6
+853%
16
+179%
16
-1%
15
-3%
9
-42%
4
-56%
9
+121%
23
+160%
32
+42%
45
+40%
61
+36%
61
+0%
82
+34%
82
+0%
76
-7%
87
+14%
85
-3%
119
+41%
125
+5%
81
-35%
86
+5%
41
-52%
32
-23%
EPS (Diluted)
0.21
N/A
0.23
+10%
0.07
-70%
0
N/A
-0.01
N/A
0.01
N/A
0.12
+1 100%
0.33
+175%
0.35
+6%
0.32
-9%
0.19
-41%
0.09
-53%
0.19
+111%
0.46
+142%
0.6
+30%
0.87
+45%
1.16
+33%
1.15
-1%
1.48
+29%
1.49
+1%
1.26
-15%
1.52
+21%
1.4
-8%
1.97
+41%
2.06
+5%
1.35
-34%
1.39
+3%
0.68
-51%
0.52
-24%