Kingfish Company NV
OSE:KING
Intrinsic Value
The intrinsic value of one KING stock under the Base Case scenario is 4.09 NOK. Compared to the current market price of 6 NOK, Kingfish Company NV is Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kingfish Company NV
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Kingfish Company NV
Balance Sheet Decomposition
Kingfish Company NV
Current Assets | 26.3m |
Cash & Short-Term Investments | 3.6m |
Receivables | 3.5m |
Other Current Assets | 19.3m |
Non-Current Assets | 141.9m |
Long-Term Investments | 172k |
PP&E | 127.3m |
Other Non-Current Assets | 14.4m |
Free Cash Flow Analysis
Kingfish Company NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Kingfish Company NV
Revenue
|
27.7m
EUR
|
Cost of Revenue
|
-17.7m
EUR
|
Gross Profit
|
10m
EUR
|
Operating Expenses
|
-32.7m
EUR
|
Operating Income
|
-22.7m
EUR
|
Other Expenses
|
-8.1m
EUR
|
Net Income
|
-30.8m
EUR
|
KING Profitability Score
Profitability Due Diligence
Kingfish Company NV's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Score
Kingfish Company NV's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
KING Solvency Score
Solvency Due Diligence
Kingfish Company NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Kingfish Company NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KING Price Targets Summary
Kingfish Company NV
Dividends
Current shareholder yield for KING is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KING stock under the Base Case scenario is 4.09 NOK.
Compared to the current market price of 6 NOK, Kingfish Company NV is Overvalued by 32%.