K

Kingfish Company NV
OSE:KING

Watchlist Manager
Kingfish Company NV
OSE:KING
Watchlist
Price: 4.18 NOK 1.46% Market Closed
Market Cap: 596.4m NOK

Relative Value

The Relative Value of one KING stock under the Base Case scenario is hidden NOK. Compared to the current market price of 4.18 NOK, Kingfish Company NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KING Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
3
Median 5Y
4.2
Industry
1
Forward
1.3
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-9.3
Industry
16
Forward
-4.3
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-11.6
Industry
9.8
vs History
vs Industry
36
Median 3Y
-3
Median 5Y
-3.6
Industry
16.6
vs History
60
vs Industry
57
Median 3Y
1
Median 5Y
1.3
Industry
1.5
vs History
95
vs Industry
6
Median 3Y
6.4
Median 5Y
6.8
Industry
1.1
Forward
4.3
vs History
42
vs Industry
20
Median 3Y
15.7
Median 5Y
18.7
Industry
4.7
vs History
vs Industry
1
Median 3Y
-20.9
Median 5Y
-19.9
Industry
9.9
Forward
14.8
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-14.4
Industry
13.1
Forward
-12.5
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-22.1
Industry
11.2
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.1
Industry
15.7
vs History
60
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

KING Competitors Multiples
Kingfish Company NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Kingfish Company NV
OSE:KING
596.5m NOK 1.6 -1.4 -15.4 -6.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.7B CHF 2.2 19.3 12.9 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.6B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.6B EUR 1.8 27 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
269B CNY 1.8 12.1 12.4 12.4
US
Hershey Co
NYSE:HSY
37.7B USD 3.3 27.9 16.7 20.9
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
P/E Multiple
Earnings Growth PEG
NL
K
Kingfish Company NV
OSE:KING
Average P/E: 67 616.4
Negative Multiple: -1.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
27
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
25%
0.5
US
Hershey Co
NYSE:HSY
27.9
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.2
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.2
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
K
Kingfish Company NV
OSE:KING
Average EV/EBITDA: 23 333
Negative Multiple: -15.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.7
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
K
Kingfish Company NV
OSE:KING
Average EV/EBIT: 39 803.9
Negative Multiple: -6.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
20.9
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6