K

Kingfish Company NV
OSE:KING

Watchlist Manager
Kingfish Company NV
OSE:KING
Watchlist
Price: 6 NOK Market Closed
Market Cap: 856.1m NOK

Relative Value

The Relative Value of one KING stock under the Base Case scenario is hidden NOK. Compared to the current market price of 6 NOK, Kingfish Company NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KING Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
15
Median 3Y
4.6
Median 5Y
6.6
Industry
0.9
Forward
1.9
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-16.8
Industry
16.1
Forward
-6.2
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-17.6
Industry
9.4
vs History
vs Industry
36
Median 3Y
-4.1
Median 5Y
-6.1
Industry
16.8
vs History
56
vs Industry
57
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4
vs History
89
vs Industry
6
Median 3Y
7.5
Median 5Y
9.3
Industry
1.1
Forward
4.6
vs History
58
vs Industry
20
Median 3Y
17.1
Median 5Y
21.1
Industry
4.6
vs History
vs Industry
1
Median 3Y
-35.9
Median 5Y
-37.1
Industry
9.9
Forward
15.9
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-26.5
Industry
13.1
Forward
-13.5
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-25
Industry
10.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-7.6
Industry
14.4
vs History
60
vs Industry
47
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

KING Competitors Multiples
Kingfish Company NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Kingfish Company NV
OSE:KING
856.1m NOK 2.6 -2.4 -22.1 -7.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.9B CHF 2.2 18.7 12.9 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.4 24.8 17.8 22.9
FR
Danone SA
PAR:BN
44.4B EUR 1.6 22 10.6 14.1
ZA
Tiger Brands Ltd
JSE:TBS
47.8B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
180.5B MYR 549 42 521 7 366.5 9 729.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45.1 25.7 34.1
US
Hershey Co
NYSE:HSY
35.8B USD 3.3 21.7 14.2 17.1
CN
Muyuan Foods Co Ltd
SZSE:002714
238.9B CNY 1.6 9.7 10.3 10.3
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.2 12 8 9.5
P/E Multiple
Earnings Growth PEG
NL
K
Kingfish Company NV
OSE:KING
Average P/E: 64 825.3
Negative Multiple: -2.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.7
7%
2.7
US
Mondelez International Inc
NASDAQ:MDLZ
24.8
1%
24.8
FR
Danone SA
PAR:BN
22
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
MY
O
Ocb Bhd
KLSE:OCB
42 521
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45.1
10%
4.5
US
Hershey Co
NYSE:HSY
21.7
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.7
20%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
12
7%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
K
Kingfish Company NV
OSE:KING
Average EV/EBITDA: 21 556.5
Negative Multiple: -22.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 366.5
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.7
8%
3.2
US
Hershey Co
NYSE:HSY
14.2
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
K
Kingfish Company NV
OSE:KING
Average EV/EBIT: 36 459.7
Negative Multiple: -7.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 729.7
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.1
9%
3.8
US
Hershey Co
NYSE:HSY
17.1
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A