Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kitron ASA
OSE:KIT
|
NO |
|
Trimble Inc
NASDAQ:TRMB
|
US |
|
St James's Place PLC
LSE:STJ
|
UK |
|
AXP Energy Ltd
ASX:AXP
|
AU |
|
Arianne Phosphate Inc
OTC:DRRSF
|
CA |
|
I
|
Intuit Inc
BMV:INTU
|
US |
|
Daito Trust Construction Co Ltd
OTC:DITTF
|
JP |
|
Mont Royal Resources Ltd
OTC:MTRRF
|
AU |
|
Power Assets Holdings Ltd
F:HEH0
|
HK |
|
D
|
Delfi Ltd
OTC:PEFDF
|
SG |
Across the multi-year record, Kitron shows sizable revenue swings but recurring operating profitability, with margins expanding as volume scales. It has generally generated free cash flow with relatively restrained capital spending, while inventory, receivables, and customer deposits make cash conversion uneven.
Growth broadened across sectors while the latest EBIT margin remained about 9.5%; inventory staged for later deliveries temporarily compressed cash conversion. This expands Kitron’s scale and sector mix without yet changing its working-capital-sensitive financial pattern.
Whether the inventory built for upcoming deliveries converts into shipments and operating cash in subsequent quarters.
| Metric | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 98.8m | 132.5m | 141.2m | 169.6m | 24.6m | 18.4m | 35.3m | 64.7m | 39.9m | 55.1m | |
| 46.1m | 52.5m | 52.8m | 84.1m | 8.6m | 8.7m | 16m | 17.6m | 18.7m | 18.6m | |
| — | — | — | — | — | — | 800k | 700k | 600k | 1.1m | |
| (1.8m) | (21.1m) | 26.2m | (2.7m) | 4.9m | (3.2m) | 3.8m | (1.9m) | 3.5m | 2.7m | |
| 4.7m | 14.5m | 10.6m | 17.5m | 4m | 3.5m | 6.1m | 10.8m | 12.5m | 9.8m | |
| 11.9m | 8.9m | 11.3m | 24.7m | 2.4m | 1.7m | 6.9m | 12.4m | 11.5m | 10.9m | |
| (34.7m) | (3m) | (264.7m) | (55.7m) | (16.7m) | (12.1m) | (40.3m) | (21.4m) | (18.4m) | 17.2m | |
| 108.5m | 160.8m | (44.5m) | 195.2m | 20.1m | 10.8m | 18.1m | 59m | 43.7m | 93.6m | |
| (43.8m) | (35.2m) | (55.8m) | (112.5m) | (5m) | (3.9m) | (9.3m) | (16.4m) | (9.3m) | (12.5m) | |
| 0 | — | (26k) | (135.6m) | 0 | — | (87.1m) | 100k | 700k | 100k | |
| (43.8m) | (35.2m) | (55.9m) | (248.1m) | (5m) | (3.9m) | (96.4m) | (16.3m) | (8.6m) | (12.4m) | |
| 323k | 0 | — | 291k | 0 | 29m | 5.8k | — | 0 | 80m | |
| (21.7m) | (26.2m) | (29.5m) | 110.2m | (4.4m) | 1m | 65m | (21.1m) | (13.2m) | (56.4m) | |
| (36.3m) | (44m) | (96.9m) | (70.5m) | (7.6m) | (10.7m) | (4.9m) | (8.4m) | (12.8m) | (6m) | |
| — | — | — | — | — | — | 100k | 0 | (1.2m) | 0 | |
| (57.7m) | (70.3m) | (126.4m) | 40m | (12m) | 19.3m | 60.2m | (29.5m) | (27.2m) | 17.6m | |
| 2.9m | (142k) | 391k | 909k | 201.1k | (194.3k) | 1.2m | (200k) | 1.8m | (1.5m) | |
| 9.9m | 55.2m | (226.3m) | (11.9m) | 3.3m | 26m | (16.9m) | 13m | 9.7m | 97.3m | |
| 64.7m | 125.7m | (100.3m) | 82.8m | 15.1m | 6.9m | 8.8m | 42.6m | 34.4m | 81.1m |
© 2026 Alpha Spread Limited. All Rights Reserved.
www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more
