Kitron ASA
OSE:KIT
Cash Flow Statement
Cash Flow Statement
Kitron ASA
| Dec-2001 | Mar-2002 | Jun-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
99
|
14
|
18
|
20
|
132
|
14
|
15
|
15
|
141
|
16
|
16
|
17
|
170
|
13
|
16
|
20
|
25
|
26
|
24
|
21
|
18
|
21
|
22
|
29
|
35
|
50
|
61
|
63
|
65
|
57
|
50
|
46
|
40
|
41
|
41
|
45
|
55
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
59
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
1
|
0
|
0
|
46
|
6
|
8
|
9
|
52
|
6
|
6
|
6
|
53
|
6
|
6
|
7
|
84
|
6
|
7
|
7
|
9
|
10
|
10
|
10
|
9
|
11
|
13
|
15
|
16
|
16
|
16
|
16
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(1)
|
0
|
0
|
(2)
|
1
|
0
|
(6)
|
(21)
|
(5)
|
(5)
|
(5)
|
26
|
(2)
|
(0)
|
1
|
(3)
|
6
|
(3)
|
(1)
|
5
|
(16)
|
(11)
|
(10)
|
(3)
|
(5)
|
(11)
|
(9)
|
4
|
(19)
|
(16)
|
(17)
|
(2)
|
(5)
|
(7)
|
(19)
|
4
|
(19)
|
(19)
|
(7)
|
(33)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
18
|
31
|
25
|
226
|
13
|
18
|
10
|
3
|
5
|
(1)
|
2
|
(8)
|
0
|
(0)
|
3
|
11
|
(5)
|
(5)
|
(9)
|
(80)
|
2
|
10
|
12
|
(33)
|
11
|
11
|
18
|
(92)
|
22
|
14
|
12
|
(3)
|
3
|
3
|
(3)
|
(85)
|
(7)
|
(1)
|
5
|
(52)
|
5
|
(1)
|
(4)
|
(48)
|
5
|
11
|
8
|
(75)
|
4
|
1
|
5
|
0
|
6
|
10
|
15
|
(15)
|
15
|
17
|
17
|
(35)
|
(7)
|
(13)
|
(12)
|
(3)
|
1
|
(1)
|
(8)
|
(265)
|
(20)
|
(22)
|
(18)
|
(56)
|
13
|
12
|
4
|
(17)
|
0
|
7
|
4
|
(12)
|
(33)
|
(40)
|
(28)
|
(40)
|
(10)
|
(17)
|
(27)
|
(21)
|
(13)
|
5
|
18
|
(18)
|
7
|
7
|
33
|
53
|
|
| Cash from Operating Activities |
18
N/A
|
31
+75%
|
25
-19%
|
201
+698%
|
13
-93%
|
18
+35%
|
10
-46%
|
47
+382%
|
5
-89%
|
(1)
N/A
|
2
N/A
|
(33)
N/A
|
0
N/A
|
(0)
N/A
|
3
N/A
|
9
+180%
|
(5)
N/A
|
(5)
-14%
|
(9)
-66%
|
10
N/A
|
2
-79%
|
10
+401%
|
12
+19%
|
79
+556%
|
11
-87%
|
11
0%
|
18
+68%
|
85
+381%
|
22
-74%
|
14
-37%
|
12
-16%
|
94
+708%
|
3
-97%
|
3
-5%
|
(3)
N/A
|
(46)
-1 229%
|
(7)
+85%
|
(1)
+88%
|
5
N/A
|
15
+186%
|
5
-64%
|
(1)
N/A
|
(4)
-346%
|
42
N/A
|
5
-88%
|
11
+124%
|
8
-25%
|
(5)
N/A
|
4
N/A
|
1
-70%
|
5
+298%
|
0
N/A
|
6
N/A
|
10
+82%
|
15
+47%
|
204
+1 282%
|
16
-92%
|
17
+5%
|
17
+2%
|
108
+526%
|
13
-88%
|
13
+4%
|
12
-12%
|
161
+1 290%
|
17
-89%
|
14
-15%
|
8
-46%
|
(44)
N/A
|
(0)
+100%
|
1
N/A
|
7
+593%
|
195
+2 592%
|
27
-86%
|
22
-19%
|
20
-10%
|
20
+2%
|
20
-1%
|
30
+53%
|
24
-22%
|
11
-55%
|
(6)
N/A
|
(15)
-138%
|
6
N/A
|
18
+185%
|
37
+105%
|
44
+18%
|
35
-20%
|
59
+69%
|
57
-3%
|
67
+17%
|
64
-4%
|
44
-32%
|
47
+8%
|
48
+1%
|
90
+88%
|
94
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
|
| Other Items |
(8)
|
(6)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(11)
|
(5)
|
(8)
|
(9)
|
(5)
|
(7)
|
(5)
|
(5)
|
(7)
|
(8)
|
(11)
|
(10)
|
(6)
|
(8)
|
(3)
|
(3)
|
4
|
(3)
|
(5)
|
(6)
|
(2)
|
(8)
|
(8)
|
(7)
|
3
|
(5)
|
(3)
|
(4)
|
0
|
(3)
|
(3)
|
(3)
|
2
|
(3)
|
(3)
|
(4)
|
4
|
(8)
|
(7)
|
(10)
|
4
|
(9)
|
(8)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(3)
|
(2)
|
(3)
|
(0)
|
(20)
|
(21)
|
(27)
|
(136)
|
(11)
|
(9)
|
(4)
|
0
|
(5)
|
(5)
|
(4)
|
0
|
(93)
|
(96)
|
(96)
|
(87)
|
(10)
|
(10)
|
(10)
|
0
|
(16)
|
(14)
|
(12)
|
1
|
(8)
|
(8)
|
(10)
|
(12)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(6)
+25%
|
(1)
+77%
|
(23)
-1 704%
|
(3)
+86%
|
(4)
-24%
|
(5)
-17%
|
(28)
-488%
|
(3)
+89%
|
(3)
+11%
|
(3)
+8%
|
(24)
-843%
|
(3)
+86%
|
(3)
+15%
|
(3)
-14%
|
(40)
-1 160%
|
(5)
+88%
|
(8)
-65%
|
(9)
-9%
|
(45)
-430%
|
(7)
+85%
|
(5)
+21%
|
(5)
+3%
|
(57)
-1 022%
|
(8)
+87%
|
(11)
-52%
|
(10)
+10%
|
(76)
-638%
|
(8)
+89%
|
(3)
+67%
|
(3)
-11%
|
(24)
-705%
|
(3)
+89%
|
(5)
-69%
|
(6)
-26%
|
(50)
-750%
|
(8)
+84%
|
(8)
-5%
|
(7)
+15%
|
(50)
-603%
|
(5)
+91%
|
(3)
+25%
|
(4)
-1%
|
(23)
-568%
|
(3)
+86%
|
(3)
+12%
|
(3)
-12%
|
(63)
-1 861%
|
(3)
+95%
|
(3)
-21%
|
(4)
-22%
|
0
N/A
|
(8)
N/A
|
(7)
+8%
|
(10)
-44%
|
(76)
-644%
|
(9)
+88%
|
(8)
+6%
|
(6)
+33%
|
(44)
-677%
|
(6)
+87%
|
(6)
-16%
|
(6)
+11%
|
(35)
-511%
|
(3)
+92%
|
(2)
+18%
|
(3)
-8%
|
(56)
-2 034%
|
(20)
+64%
|
(21)
-5%
|
(27)
-28%
|
(248)
-809%
|
(11)
+95%
|
(9)
+16%
|
(4)
+58%
|
(5)
-26%
|
(5)
+5%
|
(5)
-8%
|
(4)
+16%
|
(4)
+9%
|
(93)
-2 264%
|
(96)
-3%
|
(96)
0%
|
(96)
-1%
|
(10)
+90%
|
(10)
-4%
|
(10)
-4%
|
(16)
-57%
|
(16)
+5%
|
(14)
+10%
|
(12)
+13%
|
(9)
+30%
|
(8)
+12%
|
(8)
+1%
|
(10)
-35%
|
(12)
-23%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
|
| Other |
(11)
|
(26)
|
(24)
|
0
|
(8)
|
(10)
|
(2)
|
0
|
(2)
|
2
|
1
|
0
|
(2)
|
2
|
(4)
|
(1)
|
12
|
6
|
7
|
0
|
(2)
|
(0)
|
(2)
|
0
|
1
|
1
|
(0)
|
0
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
4
|
4
|
3
|
0
|
1
|
1
|
1
|
0
|
(3)
|
(6)
|
(5)
|
0
|
(3)
|
(1)
|
(2)
|
0
|
1
|
0
|
5
|
0
|
3
|
(0)
|
(5)
|
0
|
(6)
|
(7)
|
(5)
|
0
|
(8)
|
(13)
|
(15)
|
0
|
0
|
3
|
5
|
0
|
(10)
|
(5)
|
1
|
0
|
(13)
|
(18)
|
(23)
|
0
|
97
|
106
|
111
|
0
|
(14)
|
(26)
|
(25)
|
0
|
8
|
(4)
|
(7)
|
(1)
|
(39)
|
(26)
|
(45)
|
18
|
|
| Cash from Financing Activities |
(11)
N/A
|
(26)
-127%
|
(24)
+5%
|
(155)
-531%
|
(8)
+95%
|
(10)
-26%
|
(2)
+80%
|
7
N/A
|
(2)
N/A
|
2
N/A
|
1
-74%
|
35
+5 589%
|
(2)
N/A
|
2
N/A
|
(4)
N/A
|
92
N/A
|
12
-87%
|
6
-52%
|
7
+28%
|
(12)
N/A
|
(2)
+85%
|
(0)
+78%
|
(2)
-318%
|
2
N/A
|
1
-63%
|
1
+117%
|
(0)
N/A
|
(5)
-16 900%
|
(1)
+84%
|
(3)
-301%
|
(2)
+47%
|
(15)
-774%
|
(1)
+91%
|
(1)
+53%
|
0
N/A
|
23
+4 889%
|
4
-84%
|
4
+15%
|
3
-31%
|
16
+452%
|
1
-95%
|
1
+47%
|
1
-35%
|
(21)
N/A
|
(3)
+88%
|
(6)
-125%
|
(5)
+13%
|
(17)
-226%
|
(3)
+79%
|
(1)
+70%
|
(2)
-98%
|
0
N/A
|
1
N/A
|
0
-61%
|
5
+1 055%
|
56
+923%
|
3
-94%
|
(0)
N/A
|
(5)
-3 796%
|
(58)
-1 013%
|
(6)
+89%
|
(7)
-12%
|
(5)
+31%
|
(70)
-1 335%
|
(8)
+89%
|
(13)
-76%
|
(15)
-15%
|
(126)
-725%
|
0
N/A
|
3
+532%
|
5
+77%
|
40
+680%
|
(12)
N/A
|
(6)
+47%
|
(1)
+91%
|
(12)
-1 969%
|
(13)
-11%
|
(18)
-38%
|
(23)
-28%
|
19
N/A
|
97
+403%
|
106
+9%
|
111
+5%
|
60
-46%
|
(14)
N/A
|
(26)
-82%
|
(25)
+2%
|
(30)
-17%
|
(21)
+28%
|
(33)
-57%
|
(36)
-9%
|
(27)
+25%
|
(39)
-43%
|
(26)
+33%
|
(45)
-72%
|
18
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
(11)
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(18)
|
(1)
|
(1)
|
0
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
1
|
(0)
|
1
|
2
|
(0)
|
1
|
1
|
1
|
2
|
0
|
(1)
|
(2)
|
(2)
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+74%
|
(1)
-138%
|
23
N/A
|
2
-90%
|
4
+82%
|
3
-31%
|
26
+789%
|
0
-99%
|
(1)
N/A
|
(0)
+98%
|
(22)
-99 900%
|
(5)
+78%
|
(0)
+91%
|
(4)
-750%
|
62
N/A
|
2
-96%
|
(7)
N/A
|
(10)
-34%
|
(48)
-375%
|
(6)
+86%
|
4
N/A
|
5
+19%
|
23
+344%
|
4
-84%
|
0
-90%
|
7
+1 828%
|
4
-51%
|
13
+261%
|
8
-39%
|
7
-13%
|
55
+693%
|
(1)
N/A
|
(2)
-111%
|
(9)
-254%
|
(72)
-720%
|
(11)
+85%
|
(5)
+54%
|
1
N/A
|
(18)
N/A
|
1
N/A
|
(3)
N/A
|
(7)
-108%
|
(1)
+81%
|
(1)
+20%
|
2
N/A
|
0
-95%
|
(95)
N/A
|
(3)
+97%
|
(4)
-46%
|
(2)
+41%
|
0
N/A
|
(3)
N/A
|
2
N/A
|
8
+360%
|
166
+2 093%
|
9
-95%
|
7
-20%
|
7
-10%
|
10
+51%
|
1
-94%
|
(0)
N/A
|
1
N/A
|
55
+6 828%
|
6
-88%
|
(1)
N/A
|
(10)
-665%
|
(226)
-2 161%
|
(20)
+91%
|
(17)
+12%
|
(15)
+11%
|
(12)
+23%
|
3
N/A
|
6
+84%
|
15
+167%
|
3
-78%
|
3
-10%
|
8
+158%
|
(3)
N/A
|
26
N/A
|
(2)
N/A
|
(6)
-156%
|
19
N/A
|
(17)
N/A
|
13
N/A
|
9
-30%
|
1
-90%
|
13
+1 282%
|
22
+65%
|
20
-7%
|
17
-15%
|
10
-43%
|
1
-87%
|
13
+923%
|
34
+152%
|
97
+190%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
18
N/A
|
31
+75%
|
25
-19%
|
178
+609%
|
13
-92%
|
18
+35%
|
10
-46%
|
16
+69%
|
5
-68%
|
(1)
N/A
|
2
N/A
|
(54)
N/A
|
0
N/A
|
(0)
N/A
|
3
N/A
|
(19)
N/A
|
(5)
+76%
|
(5)
-14%
|
(9)
-66%
|
(31)
-257%
|
2
N/A
|
10
+401%
|
12
+19%
|
29
+141%
|
11
-63%
|
11
0%
|
18
+68%
|
14
-19%
|
22
+53%
|
14
-37%
|
12
-16%
|
66
+470%
|
3
-96%
|
3
-5%
|
(3)
N/A
|
(93)
-2 587%
|
(7)
+93%
|
(1)
+88%
|
5
N/A
|
(38)
N/A
|
5
N/A
|
(1)
N/A
|
(4)
-346%
|
19
N/A
|
5
-73%
|
11
+124%
|
8
-25%
|
(71)
N/A
|
4
N/A
|
1
-70%
|
5
+298%
|
0
N/A
|
6
N/A
|
10
+82%
|
15
+47%
|
137
+831%
|
16
-88%
|
17
+5%
|
17
+2%
|
65
+273%
|
13
-80%
|
13
+4%
|
12
-12%
|
126
+986%
|
17
-87%
|
14
-15%
|
8
-46%
|
(100)
N/A
|
(0)
+100%
|
1
N/A
|
7
+593%
|
83
+1 041%
|
27
-67%
|
22
-19%
|
20
-10%
|
15
-23%
|
20
+32%
|
30
+53%
|
24
-22%
|
7
-71%
|
(6)
N/A
|
(15)
-138%
|
6
N/A
|
9
+39%
|
37
+323%
|
44
+18%
|
35
-20%
|
43
+22%
|
57
+34%
|
67
+17%
|
64
-4%
|
34
-46%
|
47
+38%
|
48
+1%
|
90
+88%
|
94
+4%
|
|