Kitron ASA
OSE:KIT

Watchlist Manager
Kitron ASA Logo
Kitron ASA
OSE:KIT
Watchlist
Price: 59 NOK 1.11% Market Closed
Market Cap: 11.7B NOK

Relative Value

The Relative Value of one KIT stock under the Base Case scenario is 66.11 NOK. Compared to the current market price of 59 NOK, Kitron ASA is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIT Relative Value
Base Case
66.11 NOK
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
1.5
vs History
0
vs Industry
26
Median 3Y
17.1
Median 5Y
16.8
Industry
21.6
Forward
24.2
vs History
14
vs Industry
28
Median 3Y
13.8
Median 5Y
13.6
Industry
14.7
vs History
23
vs Industry
30
Median 3Y
14.9
Median 5Y
13.8
Industry
20.2
vs History
1
vs Industry
18
Median 3Y
3.3
Median 5Y
3.3
Industry
1.9
vs History
0
vs Industry
51
Median 3Y
1
Median 5Y
0.9
Industry
1.7
Forward
1.5
vs History
0
vs Industry
59
Median 3Y
3
Median 5Y
2.8
Industry
7.1
vs History
0
vs Industry
36
Median 3Y
9.6
Median 5Y
9.1
Industry
14.2
Forward
13.7
vs History
0
vs Industry
32
Median 3Y
13.1
Median 5Y
11.9
Industry
17.5
Forward
17.9
vs History
15
vs Industry
27
Median 3Y
16.2
Median 5Y
14.1
Industry
14.1
vs History
15
vs Industry
24
Median 3Y
17.1
Median 5Y
15.7
Industry
16.8
vs History
0
vs Industry
28
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

KIT Competitors Multiples
Kitron ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kitron ASA
OSE:KIT
11.7B NOK 1.6 34.9 15.6 21.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.2T TWD 0.3 12.5 6.1 8.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
376.1B CNY 0.6 15.5 12.4 12.4
CH
TE Connectivity Ltd
NYSE:TEL
47.6B USD 3 34.2 12.4 15.7
US
Jabil Inc
NYSE:JBL
18.4B USD 0.7 38 9.9 15.5
SG
Flex Ltd
NASDAQ:FLEX
16B USD 0.6 19.1 9 12.9
CA
Celestica Inc
TSX:CLS
18.4B CAD 1.3 31.7 18.8 23.4
CN
Goertek Inc
SZSE:002241
72.1B CNY 0.7 26.2 26.4 26.4
KY
Fabrinet
NYSE:FN
8.3B USD 2.6 25.6 20.4 23.8
TW
FIH Mobile Ltd
F:FW3
7.1B EUR 1.4 -397.1 43.6 375
CN
Wingtech Technology Co Ltd
SSE:600745
42.3B CNY 0.6 -15.6 -39.6 -39.6
P/E Multiple
Earnings Growth PEG
NO
Kitron ASA
OSE:KIT
Average P/E: 26.4
34.9
29%
1.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.5
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
15.5
20%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
34.2
-3%
N/A
US
Jabil Inc
NYSE:JBL
38
-3%
N/A
SG
Flex Ltd
NASDAQ:FLEX
19.1
16%
1.2
CA
Celestica Inc
TSX:CLS
31.7
24%
1.3
CN
Goertek Inc
SZSE:002241
26.2
23%
1.1
KY
Fabrinet
NYSE:FN
25.6
19%
1.3
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -397.1 N/A N/A
CN
Wingtech Technology Co Ltd
SSE:600745
Negative Multiple: -15.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Kitron ASA
OSE:KIT
Average EV/EBITDA: 17.5
15.6
17%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.1
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
12.4
26%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
12.4
7%
1.8
US
Jabil Inc
NYSE:JBL
9.9
5%
2
SG
Flex Ltd
NASDAQ:FLEX
9
9%
1
CA
Celestica Inc
TSX:CLS
18.8
17%
1.1
CN
Goertek Inc
SZSE:002241
26.4
38%
0.7
KY
Fabrinet
NYSE:FN
20.4
19%
1.1
TW
FIH Mobile Ltd
F:FW3
43.6
N/A N/A
CN
Wingtech Technology Co Ltd
SSE:600745
Negative Multiple: -39.6
89%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Kitron ASA
OSE:KIT
Average EV/EBIT: 53.5
21.4
22%
1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
8.8
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
12.4
21%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
15.7
8%
2
US
Jabil Inc
NYSE:JBL
15.5
8%
1.9
SG
Flex Ltd
NASDAQ:FLEX
12.9
12%
1.1
CA
Celestica Inc
TSX:CLS
23.4
22%
1.1
CN
Goertek Inc
SZSE:002241
26.4
13%
2
KY
Fabrinet
NYSE:FN
23.8
19%
1.3
TW
FIH Mobile Ltd
F:FW3
375
N/A N/A
CN
Wingtech Technology Co Ltd
SSE:600745
Negative Multiple: -39.6
57%
N/A