Kitron ASA
OSE:KIT

Watchlist Manager
Kitron ASA Logo
Kitron ASA
OSE:KIT
Watchlist
Price: 72 NOK 1.62% Market Closed
Market Cap: 15.6B NOK

Relative Value

The Relative Value of one KIT stock under the Base Case scenario is 68.48 NOK. Compared to the current market price of 72 NOK, Kitron ASA is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIT Relative Value
Base Case
68.48 NOK
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
2
Forward
1.7
vs History
1
vs Industry
26
Median 3Y
18.5
Median 5Y
18.5
Industry
25.1
Forward
27.8
vs History
57
vs Industry
28
Median 3Y
15
Median 5Y
14
Industry
16.6
vs History
58
vs Industry
30
Median 3Y
15.8
Median 5Y
14.9
Industry
22.9
vs History
1
vs Industry
18
Median 3Y
3.5
Median 5Y
3.5
Industry
2.3
vs History
1
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
2.1
Forward
1.7
vs History
1
vs Industry
59
Median 3Y
3.1
Median 5Y
2.9
Industry
8.3
vs History
1
vs Industry
36
Median 3Y
10.2
Median 5Y
9.5
Industry
16.7
Forward
15.2
vs History
1
vs Industry
32
Median 3Y
13.2
Median 5Y
13.1
Industry
20.7
Forward
19.6
vs History
60
vs Industry
27
Median 3Y
16.8
Median 5Y
14.8
Industry
16.5
vs History
65
vs Industry
24
Median 3Y
18.1
Median 5Y
17.1
Industry
19.6
vs History
1
vs Industry
28
Median 3Y
2
Median 5Y
1.9
Industry
1.8

Multiples Across Competitors

KIT Competitors Multiples
Kitron ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kitron ASA
OSE:KIT
14.3B NOK 1.8 38.5 17 22.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.6 41.5 37.5 37.5
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.5 12.9 18
CH
TE Connectivity Ltd
NYSE:TEL
68.5B USD 4 37.2 17.1 21.3
CA
Celestica Inc
TSX:CLS
48.6B CAD 3.2 49.6 36.4 43.6
US
Jabil Inc
NYSE:JBL
25.4B USD 0.8 36.1 11.5 17.1
SG
Flex Ltd
NASDAQ:FLEX
23.9B USD 0.9 27.3 12.4 17.7
KY
Fabrinet
NYSE:FN
17.1B USD 4.8 48.8 40.6 47.1
CN
Goertek Inc
SZSE:002241
97B CNY 1 33.4 34 34
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 778.4 100.2 100.2
US
Fabrinet
SWB:FAN
9B EUR 2.9 30.1 24 27.9
P/E Multiple
Earnings Growth PEG
NO
Kitron ASA
OSE:KIT
Average P/E: 103.4
38.5
42%
0.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
41.5
47%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.5
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
37.2
28%
1.3
CA
Celestica Inc
TSX:CLS
49.6
46%
1.1
US
Jabil Inc
NYSE:JBL
36.1
37%
1
SG
Flex Ltd
NASDAQ:FLEX
27.3
21%
1.3
KY
Fabrinet
NYSE:FN
48.8
28%
1.7
CN
Goertek Inc
SZSE:002241
33.4
25%
1.3
TW
FIH Mobile Ltd
F:FW3
778.4
N/A N/A
US
F
Fabrinet
SWB:FAN
30.1
28%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Kitron ASA
OSE:KIT
Average EV/EBITDA: 31.2
17
24%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.5
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.1
11%
1.6
CA
Celestica Inc
TSX:CLS
36.4
37%
1
US
Jabil Inc
NYSE:JBL
11.5
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.4
13%
1
KY
Fabrinet
NYSE:FN
40.6
28%
1.4
CN
Goertek Inc
SZSE:002241
34
44%
0.8
TW
FIH Mobile Ltd
F:FW3
100.2
N/A N/A
US
F
Fabrinet
SWB:FAN
24
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Kitron ASA
OSE:KIT
Average EV/EBIT: 35.2
22.9
30%
0.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.5
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.3
14%
1.5
CA
Celestica Inc
TSX:CLS
43.6
43%
1
US
Jabil Inc
NYSE:JBL
17.1
17%
1
SG
Flex Ltd
NASDAQ:FLEX
17.7
17%
1
KY
Fabrinet
NYSE:FN
47.1
28%
1.7
CN
Goertek Inc
SZSE:002241
34
25%
1.4
TW
FIH Mobile Ltd
F:FW3
100.2
N/A N/A
US
F
Fabrinet
SWB:FAN
27.9
28%
1