KOA Relative Valuation - Kongsberg Automotive ASA

Watchlist Manager

Watchlist

Price: 1.956 NOK 1.14%

Market Cap: kr1.9B

	Kongsberg Automotive ASA OSE:KOA	NO

Multiples-Based Value

The Multiples-Based Value of one KOA stock under the Base Case scenario is 2.871 NOK. Compared to the current market price of 1.956 NOK, Kongsberg Automotive ASA is Undervalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KOA Multiples-Based Value

Base Case

Undervaluation 32%

Multiples-Based Value

Price kr1.956

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	Kongsberg Automotive ASA OSE:KOA	1.8B NOK	0.2	-10.3	7.9	84.6
JP	Sumitomo Electric Industries Ltd TSE:5802	7.2T JPY	1.5	27.9	12.2	18.8
JP	Denso Corp TSE:6902	5.1T JPY	0.7	13.5	5.3	9.4
KR	Hyundai Mobis Co Ltd KRX:012330	34.6T KRW	0.6	9.5	5.7	7.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	151.6B CNY	3.3	16.3	13.9	13.9
CA	Magna International Inc TSX:MG	21.5B CAD	0.4	18.6	4.9	8.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	100.2B CNY	3.4	36.1	30.7	30.7
DE	Continental AG XETRA:CON	12.5B EUR	0.5	49.8	5.9	17.6
IE	Aptiv PLC NYSE:APTV	12.8B USD	0.6	75.4	5.6	8.2
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1T INR	0.9	33.4	10.2	19.7
US	Modine Manufacturing Co NYSE:MOD	11.3B USD	3.8	113	27.4	33.7

			Revenue Growth	P/S to Growth
NO	Kongsberg Automotive ASA OSE:KOA	Average P/S: 1.4 0.2	1%	0.2
JP	Sumitomo Electric Industries Ltd TSE:5802	1.5	4%	0.4
JP	Denso Corp TSE:6902	0.7	3%	0.2
KR	Hyundai Mobis Co Ltd KRX:012330	0.6	7%	0.1
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	15%	0.2
CA	Magna International Inc TSX:MG	0.4	3%	0.1
CN	Ningbo Tuopu Group Co Ltd SSE:601689	3.4	16%	0.2
DE	Continental AG XETRA:CON	0.5	-22%	N/A
IE	Aptiv PLC NYSE:APTV	0.6	6%	0.1
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	0.9	11%	0.1
US	Modine Manufacturing Co NYSE:MOD	3.8	21%	0.2

			Earnings Growth	PEG
NO	Kongsberg Automotive ASA OSE:KOA	Average P/E: 39.3 Negative Multiple: -10.3	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	27.9	20%	1.4
JP	Denso Corp TSE:6902	13.5	15%	0.9
KR	Hyundai Mobis Co Ltd KRX:012330	9.5	14%	0.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	16.3	N/A	N/A
CA	Magna International Inc TSX:MG	18.6	41%	0.5
CN	Ningbo Tuopu Group Co Ltd SSE:601689	36.1	N/A	N/A
DE	Continental AG XETRA:CON	49.8	10%	5
IE	Aptiv PLC NYSE:APTV	75.4	141%	0.5
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	33.4	21%	1.6
US	Modine Manufacturing Co NYSE:MOD	113	43%	2.6

			EBITDA Growth	EV/EBITDA to Growth
NO	Kongsberg Automotive ASA OSE:KOA	Average EV/EBITDA: 11.8 7.9	21%	0.4
JP	Sumitomo Electric Industries Ltd TSE:5802	12.2	9%	1.4
JP	Denso Corp TSE:6902	5.3	9%	0.6
KR	Hyundai Mobis Co Ltd KRX:012330	5.7	9%	0.6
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.9	12%	1.2
CA	Magna International Inc TSX:MG	4.9	6%	0.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	30.7	N/A	N/A
DE	Continental AG XETRA:CON	5.9	-8%	N/A
IE	Aptiv PLC NYSE:APTV	5.6	8%	0.7
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	10.2	12%	0.9
US	Modine Manufacturing Co NYSE:MOD	27.4	31%	0.9

			EBIT Growth	EV/EBIT to Growth
NO	Kongsberg Automotive ASA OSE:KOA	Average EV/EBIT: 23 84.6	48%	1.8
JP	Sumitomo Electric Industries Ltd TSE:5802	18.8	N/A	N/A
JP	Denso Corp TSE:6902	9.4	N/A	N/A
KR	Hyundai Mobis Co Ltd KRX:012330	7.7	10%	0.8
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.9	19%	0.7
CA	Magna International Inc TSX:MG	8.8	11%	0.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	30.7	N/A	N/A
DE	Continental AG XETRA:CON	17.6	0%	N/A
IE	Aptiv PLC NYSE:APTV	8.2	12%	0.7
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	19.7	17%	1.2
US	Modine Manufacturing Co NYSE:MOD	33.7	35%	1

Kongsberg Automotive ASA
OSE:KOA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KOA Competitors Multiples
Kongsberg Automotive ASA Competitors

See Also

Company

Help

Tools

Stocks

Kongsberg Automotive ASA OSE:KOA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KOA Competitors Multiples Kongsberg Automotive ASA Competitors

See Also

Company

Help

Tools

Stocks

Kongsberg Automotive ASA
OSE:KOA

KOA Competitors Multiples
Kongsberg Automotive ASA Competitors