
Kongsberg Automotive ASA
OSE:KOA

Intrinsic Value
The intrinsic value of one
KOA
stock under the Base Case scenario is
5.953
NOK.
Compared to the current market price of 1.646 NOK,
Kongsberg Automotive ASA
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kongsberg Automotive ASA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Kongsberg Automotive ASA
Balance Sheet Decomposition
Kongsberg Automotive ASA
Current Assets | 340.1m |
Cash & Short-Term Investments | 73.8m |
Receivables | 150.2m |
Other Current Assets | 116.1m |
Non-Current Assets | 258.9m |
PP&E | 167.9m |
Intangibles | 83.4m |
Other Non-Current Assets | 7.6m |
Free Cash Flow Analysis
Kongsberg Automotive ASA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Kongsberg Automotive ASA
Revenue
|
766.1m
EUR
|
Operating Expenses
|
-760.4m
EUR
|
Operating Income
|
5.7m
EUR
|
Other Expenses
|
-25.7m
EUR
|
Net Income
|
-20m
EUR
|
KOA Profitability Score
Profitability Due Diligence
Kongsberg Automotive ASA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Kongsberg Automotive ASA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
KOA Solvency Score
Solvency Due Diligence
Kongsberg Automotive ASA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Kongsberg Automotive ASA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOA Price Targets Summary
Kongsberg Automotive ASA
According to Wall Street analysts, the average 1-year price target for
KOA
is 1.581 NOK
with a low forecast of 1.515 NOK and a high forecast of 1.68 NOK.
Dividends
Current shareholder yield for KOA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KOA
stock under the Base Case scenario is
5.953
NOK.
Compared to the current market price of 1.646 NOK,
Kongsberg Automotive ASA
is
Undervalued by 72%.