Kongsberg Automotive ASA
OSE:KOA

Watchlist Manager
Kongsberg Automotive ASA Logo
Kongsberg Automotive ASA
OSE:KOA
Watchlist
Price: 1.646 NOK 0.73% Market Closed
Market Cap: 1.6B NOK

Intrinsic Value

The intrinsic value of one KOA stock under the Base Case scenario is 5.953 NOK. Compared to the current market price of 1.646 NOK, Kongsberg Automotive ASA is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KOA Intrinsic Value
5.953 NOK
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare KOA to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KOA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kongsberg Automotive ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kongsberg Automotive ASA

Current Assets 340.1m
Cash & Short-Term Investments 73.8m
Receivables 150.2m
Other Current Assets 116.1m
Non-Current Assets 258.9m
PP&E 167.9m
Intangibles 83.4m
Other Non-Current Assets 7.6m
Efficiency

Free Cash Flow Analysis
Kongsberg Automotive ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kongsberg Automotive ASA

Revenue
766.1m EUR
Operating Expenses
-760.4m EUR
Operating Income
5.7m EUR
Other Expenses
-25.7m EUR
Net Income
-20m EUR
Fundamental Scores

KOA Profitability Score
Profitability Due Diligence

Kongsberg Automotive ASA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Sustainable 3Y Average Gross Margin
Declining Net Margin
Declining Operating Margin
37/100
Profitability
Score

Kongsberg Automotive ASA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

KOA Solvency Score
Solvency Due Diligence

Kongsberg Automotive ASA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
43/100
Solvency
Score

Kongsberg Automotive ASA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOA Price Targets Summary
Kongsberg Automotive ASA

Wall Street analysts forecast KOA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOA is 1.581 NOK with a low forecast of 1.515 NOK and a high forecast of 1.68 NOK.

Lowest
Price Target
1.515 NOK
8% Downside
Average
Price Target
1.581 NOK
4% Downside
Highest
Price Target
1.68 NOK
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KOA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KOA stock?

The intrinsic value of one KOA stock under the Base Case scenario is 5.953 NOK.

Is KOA stock undervalued or overvalued?

Compared to the current market price of 1.646 NOK, Kongsberg Automotive ASA is Undervalued by 72%.

Back to Top